$550,000
623 E 36th Street, Los Angeles CA 90011
Multi-Family (Duplex)
Property type
119 days
On market
$488
Price per sqft
0 cars
Garage
1921
Year built
4,000 sqft
Lot size
Home highlights
Open Houses
Overview
A Single Story, Privately Gated Duplex. Consists of 1 bed, 1 bath each unit. ADU potential on the backyard. Separated electricity and gas meter. Centralized water meter. Landlord pays water only. Gated parking spaces are located on the backyard. Site is approximately 1.5 miles from USC and Exposition Park and close proximity from LA Convention Center, Fashion District,...
Listing provided by: Shannon Sung DRE #01290795 714-878-2335, Giving Tree Realty Group
Listing updated: Jun 1, 2026 at 06:22pm.
Last checked: Jun 5, 2026 at 09:30am
Source: CRMLS #PW26027860
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,178 | $1,178 | $1,650 | Unfurnished |
| 1 | 1 | 1 | — | $1,240 | $1,240 | $1,650 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Carpet: 2
Ranges: 2
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $2,418
Tenant Pays: Electricity, Gas, Insurance, Janitorial Service, Trash Collection
Financial Snapshot
Gross Rent Multiplier
19.0x
List Price / Annual Gross Rent
Cap Rate
45%
NOI / List Price
Gross Scheduled Income: $29,021
Operating Expense: $3,800
Net Operating Income: $25,221
Annual Operating Expenses
Cable TV: $0
Electric: $0
Furniture Replacement: $0
Gardener: $0
Fuel: $0
Insurance: $2,000
New Taxes: $7,500
Pest Control: $0
Pool: $0
Supplies: $0
Trash: $0
Water / Sewer: $1,800
Interior
Interior Features: Unfurnished
Room Type: Kitchen, Living Room, Other
Flooring: Carpet, Laminate, Tile, Wood
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Gas Range, Range Hood, Water Heater
Fireplace: None
Laundry: None
Accessibility: No Stairs
Entry Location: 1
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Tile
Foundation: Raised
Window Features: Blinds, Screens
Construction Materials: Drywall, Frame, Glass, Other, Concrete, Stucco
Property Condition: Additions Alterations, Repairs Cosmetic
Exterior: Lighting
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Smoke Detectors, Window Bars
Lot Features: Flag Lot, Front Yard, Walkstreet
Pool: None
Spa: None
Fencing: Wood, Wrought Iron
Water Source: Public
Sewer: Private Sewer
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Storage
Garage and Parking
Parking: Controlled Entrance, Concrete, Driveway, Gated, Private, One Space, Uncovered
Garage Spaces: 0
Uncovered Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5121002004
Additional Parcels: No
Tax Lot: 127
Zoning: LARD2
Lot Size Dimensions: 40 x 100
Lot Dimensions Source: Assessor
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 623 E 36th Street, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$440,000
Total Interest
$561,196
Total Payment
$1,001,196
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,504
per month
Property History for 623 E 36th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 623 E 36th Street