$675,000
-$128,00028135 Avenida La Paz, Cathedral City CA 92234
Multi-Family (Duplex)
Property type
104 days
On market
$228
Price per sqft
3 cars
Garage
1991
Year built
7,841 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent investment opportunity! Two of thirteen Cathedral City units for sale from this estate. Great residential income-generating Duplex in a strong Cathedral City rental market! 28135 Avenida La Paz, features an over 7,000 square foot private lot and two fully rented units, providing immediate cash flow. One, 3 Bedroom, 2 Bath (1758 SF) with a 2 car garage, and One, 2...
Listing provided by: Dave Chamberlain DRE #00762670, Team Chamberlain Realty Exe.
Listing updated: May 19, 2026 at 04:44pm.
Last checked: Jun 5, 2026 at 10:30am
Source: CRMLS #PW26034900
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $1,553 | $1,553 | $2,400 | Unfurnished |
| 1 | 3 | 2 | — | $1,995 | $1,995 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Dishwasher: 2
Disposal: 2
Ranges: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $3,548
Tenant Pays: Electricity, Gas, Water
Financial Snapshot
Gross Rent Multiplier
11.7x
List Price / Annual Gross Rent
Cap Rate
6.22%
NOI / List Price
Gross Scheduled Income: $57,800
Vacancy Allowance: $1,800
Operating Expense: $14,000
Net Operating Income: $42,000
Annual Operating Expenses
Insurance: $1,000
Trash: $2,000
Water / Sewer: $2,000
Interior
Interior Features: Main Level Primary
Room Type: Kitchen, Living Room, Primary Bedroom
Cooling: Central Air
Heating: Central, Natural Gas
Appliances: Dishwasher, Free Standing Range, Disposal
Laundry: Inside, Laundry Room
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Roof: Concrete
Construction Materials: Stucco
Common Walls: No Common Walls
Lot Features: Front Yard, Lawn, Landscaped, Yard
Pool: Private
Spa: None
Fencing: Block
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Mountains
Road Frontage Type: Alley, City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned, Concrete, Door Multi, Door Single, Driveway, Garage, Garage Faces Rear
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 675051012
Additional Parcels: No
Tax Lot: 76
Subdivision: other
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 28135 Avenida La Paz, Cathedral City, CA 92234. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$540,000
Total Interest
$688,740
Total Payment
$1,228,740
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,266
per month
Property History for 28135 Avenida La Paz
Cathedral City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92234.
Similar Homes
Listings with similar prices to 28135 Avenida La Paz