$5,950,000
-$345,0002101 Glenneyre, Laguna Beach CA 92651
Multi-Family (7 Units)
Property type
107 days
On market
$941
Price per sqft
0 cars
Garage
1972
Year built
14,480 sqft
Lot size
Home highlights
Open Houses
Overview
Located in the highly desirable Woods Cove neighborhood of Laguna Beach, this 7-unit apartment complex offers an exceptional coastal living experience just moments from Woods Cove Beach, with easy access to swimming, snorkeling, tide pools, and scenic shoreline walks. Positioned on a large 14,480 square foot lot, the 5-unit structure was designed by renowned architect Chris...
Listing provided by: Rick Applebaum DRE #01273871, Morgan Skenderian, Marcus Skenderian DRE #01115339 949-295-5758, Compass
Listing updated: May 13, 2026 at 06:52pm.
Last checked: Jun 4, 2026 at 06:00am
Source: CRMLS #PW26035804
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $2,500 | $2,500 | $2,795 | Unfurnished |
| 1 | 1 | 1 | — | $3,436 | $3,436 | $3,595 | Unfurnished |
| 1 | 2 | 1 | — | $4,850 | $4,850 | $4,995 | Unfurnished |
| 1 | 2 | 1 | — | $4,295 | $4,295 | $4,495 | Unfurnished |
| 2 | 2 | 2 | — | $4,621 | $9,241 | $5,295 | Unfurnished |
| 1 | 3 | 2 | — | $5,875 | $5,875 | $5,995 | Unfurnished |
# of Buildings: 3
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 1
Dishwasher: 7
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
16.2x
List Price / Annual Gross Rent
Cap Rate
3.98%
NOI / List Price
Gross Scheduled Income: $367,428
Vacancy Allowance: $11,023
Vacancy Allowance Rate: 3%
Operating Expense: $119,524
Net Operating Income: $236,881
Annual Operating Expenses
Electric: $2,402
Gardener: $10,860
Fuel: $2,402
Insurance: $13,990
Licenses: $1,000
Maintenance: $14,256
New Taxes: $66,246
Professional Management: $0
Trash: $2,402
Water / Sewer: $2,402
Other Expense: $3,564
Interior
Interior Features: Balcony
Appliances: Dishwasher, Microwave
Laundry: Common Area, Washer Hookup, Gas Dryer Hookup
Entry Location: Street
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Ocean
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 64428303
Additional Parcels: No
Tax Lot: 2
Tax Block: 16
Subdivision: Woods Cove (WC)
Community
Senior Community: No
Community Features: Biking, Curbs, Dog Park, Fishing, Hiking, Near National Forest, Park, Sidewalks, Water Sports
Nearby Schools
Nearby schools around the 2101 Glenneyre, Laguna Beach, CA 92651. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,760,000
Total Interest
$6,071,118
Total Payment
$10,831,118
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$36,434
per month
Property History for 2101 Glenneyre
Laguna Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92651.
Similar Homes
Listings with similar prices to 2101 Glenneyre