$1,890,000
1702 N Long Beach, Compton CA 90221
Multi-Family (17 Units)
Property type
107 days
On market
$222
Price per sqft
0 cars
Garage
1937
Year built
20,297 sqft
Lot size
Open Houses
Overview
1702-1712 N Long Beach Blvd. is a mixed-use investment property located in Compton, CA. Built-in 1937 and remodeled in 2020, the property is comprised of seventeen total units/spaces: nine (9) studio units; one (1) two-bedroom, two-bathroom unit; two (2) 4 bdr units upstairs; and five (5) storefront retail units. With over $150,000 invested in upgrades throughout the property,...
Listing provided by: Kevin Cooper DRE #01203855 562-618-8202, eXp Realty of California Inc
Listing updated: Jun 4, 2026 at 04:43am.
Last checked: Jun 4, 2026 at 05:00am
Source: CRMLS #PW26037124
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 9 | 0 | 0 | — | $1,295 | $11,655 | $1,295 | Unfurnished |
| 1 | 2 | 0 | — | $1,595 | $1,595 | $1,595 | Unfurnished |
| 1 | 4 | 0 | — | $2,500 | $2,500 | $2,500 | Unfurnished |
| 1 | 4 | 0 | — | $1,300 | $1,300 | $2,500 | Unfurnished |
| 5 | 0 | 0 | — | $7,900 | $7,900 | $7,900 | Unfurnished |
# of Buildings: 3
# of Units Total: 17
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Units Leased: 12
Total Actual Rent: $12
Tenant Pays: None
Financial Snapshot
Gross Rent Multiplier
6.1x
List Price / Annual Gross Rent
Cap Rate
9.26%
NOI / List Price
Gross Scheduled Income: $311,000
Operating Expense: $175,000
Net Operating Income: $136,000
Annual Operating Expenses
Electric: $13,700
Fuel: $6,500
Insurance: $18,000
Professional Management: $9,600
Trash: $5,000
Water / Sewer: $8,000
Interior
Laundry: None
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Sixteen To Twenty Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: None
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6177005010
Additional Parcels: No
Tax Lot: 1
Community
Senior Community: No
Community Features: Curbs, Gutters, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1702 N Long Beach, Compton, CA 90221. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,512,000
Total Interest
$1,928,473
Total Payment
$3,440,473
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,676
per month
Property History for 1702 N Long Beach
Compton Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90221.
Similar Homes
Listings with similar prices to 1702 N Long Beach