$3,600,000
9545 Flower Street, Bellflower CA 90706
Multi-Family (13 Units)
Property type
100 days
On market
$490
Price per sqft
0 cars
Garage
1960
Year built
12,184 sqft
Lot size
Home highlights
Open Houses
Overview
|| ABSOLUTE PRIDE OF OWNERSHIP, TURN-KEY PROPERTY || PHENOMENAL RENTAL LOCATION NEAR DOWNTOWN BELLFLOWER || COMPLETELY RENOVATED INSIDE AND OUT || INDIVIDUAL WATER HEATERS || LOW MAINTENANCE, EASE OF MANAGEMENT || NOT SUBJECT TO CITY RENT CONTROL ||
Listing provided by: Doug Rodermund DRE #01314304, Morgan Skenderian
Listing updated: Feb 25, 2026 at 11:13pm.
Last checked: Jun 5, 2026 at 08:01pm
Source: CRMLS #PW26041883
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,565 | $1,565 | $1,695 | Unfurnished |
| 12 | 1 | 1 | — | $1,835 | $22,030 | $2,095 | Unfurnished |
# of Buildings: 1
# of Units Total: 13
Separate Electric Meters: 14
Separate Gas Meters: 14
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
12.1x
List Price / Annual Gross Rent
Cap Rate
5.69%
NOI / List Price
Gross Scheduled Income: $298,440
Vacancy Allowance: $8,953
Operating Expense: $84,727
Net Operating Income: $204,759
Annual Operating Expenses
Electric: $3,575
Fuel: $3,575
Insurance: $8,500
Maintenance: $8,551
New Taxes: $44,878
Pool: $7,495
Professional Management: $0
Trash: $3,575
Water / Sewer: $3,575
Other Expense: $1,000
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Pool: In Ground, Private
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Uncovered Spaces: 13
Parking Total: 13
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 7106001019
Additional Parcels: No
Tax Lot: 8
Tax Block: 17
Community
Senior Community: No
Community Features: Curbs, Gutters, Sidewalks
Nearby Schools
Nearby schools around the 9545 Flower Street, Bellflower, CA 90706. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,880,000
Total Interest
$3,673,281
Total Payment
$6,553,281
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$22,104
per month
Property History for 9545 Flower Street
Bellflower Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90706.
Similar Homes
Listings with similar prices to 9545 Flower Street