$1,475,000
-$24,999120 E Mariposa, San Clemente CA 92672
Multi-Family (Duplex)
Property type
78 days
On market
$983
Price per sqft
2 cars
Garage
1953
Year built
3,920 sqft
Lot size
Home highlights
Open Houses
Overview
Stunning, fully remodeled 2-unit coastal property offering breathtaking ocean views in one of San Clemente's most sought-after neighborhoods. This turnkey investment has been rebuilt from top to bottom with high-end finishes and thoughtful upgrades throughout nothing has been overlooked. Both units feature new vinyl plank flooring, fresh interior paint, and all-new doors...
Listing provided by: Ray Miramontes DRE #01931740, Circle Real Estate, Brittany Miller DRE #02083260 949-228-4643, Luxre Realty, Inc.
Listing updated: Jun 1, 2026 at 04:48pm.
Last checked: Jun 5, 2026 at 08:01am
Source: CRMLS #PW26042238
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $2,600 | $2,600 | $2,600 | Unfurnished |
| 1 | 2 | 1 | 1 | $3,700 | $3,700 | $3,700 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Dishwasher: 2
Disposal: 2
Ranges: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $6,300
Financial Snapshot
Gross Rent Multiplier
19.5x
List Price / Annual Gross Rent
Cap Rate
4.76%
NOI / List Price
Gross Scheduled Income: $75,600
Operating Expense: $5,320
Net Operating Income: $70,280
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,200
Trash: $720
Water / Sewer: $2,400
Interior
Interior Features: Open Floor Plan, Quartz Counters, Recessed Lighting, All Bedrooms Down, Main Floor Bedroom
Room Type: Bedroom, Entry Foyer, Great Room, Primary Bathroom
Flooring: Vinyl
Cooling: Ductless, Electric, Energy Star Qualified Equipment, High Efficiency, Heat Pump
Heating: Ductless, Electric, Energy Star Qualified Equipment, High Efficiency, Heat Pump
Appliances: Built In Range, Dishwasher, Disposal, Gas Water Heater, Microwave
Fireplace: None
Laundry: Common Area, Washer Hookup, Gas Dryer Hookup, Laundry Room
Accessibility: Safe Emergency Egress From Home, No Stairs, Parking, Accessible Doors, Accessible Entrance
Entry Location: 1
Exterior
Architectural Style: Bungalow
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Asphalt, Shingle
Foundation: Concrete Perimeter, Slab
Window Features: Double Pane Windows, Energy Star Qualified Windows, Screens
Construction Materials: Copper Plumbing
Property Condition: Updated Remodeled, Turnkey
Exterior: Lighting
Common Walls: One Common Wall, No One Above, No One Below
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Gentle Sloping, Level, Yard
Pool: None
Spa: None
Fencing: Fair Condition, New Condition, Wood
Water Source: Public
Sewer: Public Sewer, Sewer Tap Paid
Electric: Electricity On Property, Volts220
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Catalina, Ocean
Garage and Parking
Parking: Concrete, Door Multi, Driveway, Garage Faces Front, Garage, On Site, Paved, Private
Garage Spaces: 2
Uncovered Spaces: 3
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 05714115
Additional Parcels: No
Tax Lot: 15
Tax Block: 3
Subdivision: SW - San Clemente Southwest
Community
Senior Community: No
Community Features: Biking, Curbs, Gutters, Park, Storm Drains, Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 120 E Mariposa, San Clemente, CA 92672. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,180,000
Total Interest
$1,505,025
Total Payment
$2,685,025
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,145
per month
Property History for 120 E Mariposa
San Clemente Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92672.
Similar Homes
Listings with similar prices to 120 E Mariposa