$1,099,999
-$75,001545 Eastmont Avenue, Los Angeles CA 90022
Multi-Family (6 Units)
Property type
92 days
On market
$280
Price per sqft
4 cars
Garage
1929
Year built
6,350 sqft
Lot size
Home highlights
Open Houses
Overview
545 Eastmont Ave is a 6-unit apartment building in East Los Angeles, constructed in 1929. The property offers 3,922 rentable square feet on a 6,350 square foot lot. It features a total of (4) one bedroom units and (2) studio units. Located near major thoroughfares like Whittier Boulevard and Atlantic Boulevard, the property is at the heart of East LA, a community known for its...
Listing provided by: Justin White DRE #01267826, Justin White
Listing updated: Apr 22, 2026 at 03:55pm.
Last checked: Jun 5, 2026 at 05:31pm
Source: CRMLS #PW26048383
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $893 | $893 | $1,795 | Unfurnished |
| 1 | 1 | 1 | — | $1,036 | $1,036 | $1,795 | Unfurnished |
| 1 | 1 | 1 | — | $1,013 | $1,013 | $1,795 | Unfurnished |
| 1 | 1 | 1 | — | $955 | $955 | $1,795 | Unfurnished |
| 1 | 0 | 1 | — | $949 | $949 | $1,400 | Unfurnished |
| 1 | 0 | 1 | — | $1,375 | $1,375 | $1,400 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.4x
List Price / Annual Gross Rent
Cap Rate
3.62%
NOI / List Price
Gross Scheduled Income: $82,362
Operating Expense: $37,350
Net Operating Income: $42,541
Annual Operating Expenses
Electric: $1
Fuel: $1
Insurance: $1
New Taxes: $14,688
Professional Management: $1
Trash: $1
Water / Sewer: $1
Interior
Laundry: None
Entry Location: 1-2
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Lawn, Street Level
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Water Available
Garage and Parking
Parking: Door Multi, Garage
Garage Spaces: 4
Uncovered Spaces: 8
Parking Total: 12
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6341017030
Additional Parcels: Yes
Tax Lot: 24
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 545 Eastmont Avenue, Los Angeles, CA 90022. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$879,999
Total Interest
$1,122,390
Total Payment
$2,002,390
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,858
per month
Property History for 545 Eastmont Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90022.
Similar Homes
Listings with similar prices to 545 Eastmont Avenue