$1,150,000
2511 W 5th, Los Angeles CA 90057
Multi-Family (Duplex)
Property type
92 days
On market
$645
Price per sqft
2 cars
Garage
1951
Year built
2,396 sqft
Lot size
Home highlights
Open Houses
Overview
2511 W. 5th St presents a compelling value-add duplex opportunity in the highly sought-after Westlake/Koreatown corridor of Los Angeles. Built in 1951, this income-producing multifamily property offers approximately 1,782 square feet across two 1-bedroom, 1-bath units, making it an ideal owner-user or investment property with strong rental upside. Each unit features...
Listing provided by: Daniel Casado DRE #01920041 562-316-0077, Casado Real Estate Inc.
Listing updated: Apr 25, 2026 at 12:25am.
Last checked: Jun 4, 2026 at 06:31pm
Source: CRMLS #PW26049092
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 1 | $1,727 | $1,727 | $2,750 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,468 | $1,468 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 2
Financial Snapshot
Gross Rent Multiplier
30.0x
List Price / Annual Gross Rent
Cap Rate
2.17%
NOI / List Price
Gross Scheduled Income: $38,341
Operating Expense: $13,380
Net Operating Income: $24,961
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,980
Trash: $0
Water / Sewer: $1,200
Interior
Cooling: None
Heating: Forced Air
Fireplace: Living Room
Laundry: Inside, In Garage
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 3
Roof: Shingle
Common Walls: One Common Wall
Lot Features: Cul-de-sac
Pool: None
Water Source: Public
Sewer: Public Sewer
View: City Lights, Neighborhood, Peek Aboo
Garage and Parking
Parking: Garage
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5155031028
Additional Parcels: No
Tax Lot: 1
Tax Block: F
Community
Senior Community: No
Community Features: Curbs, Storm Drains, Street Lights
Nearby Schools
Nearby schools around the 2511 W 5th, Los Angeles, CA 90057. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$920,000
Total Interest
$1,173,409
Total Payment
$2,093,409
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,163
per month
Property History for 2511 W 5th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90057.
Similar Homes
Listings with similar prices to 2511 W 5th