$725,000
3814 Ferndale, San Bernardino CA 92404
Multi-Family (Duplex)
Property type
84 days
On market
$360
Price per sqft
1 car
Garage
1965
Year built
7,566 sqft
Lot size
Home highlights
Open Houses
Overview
Prime investment opportunity in San Bernardino! This duplex at 3814 Ferndale Ave features two spacious units, each offering 2 bedrooms and 2 bathrooms—an ideal layout that attracts strong tenant demand. Perfect for investors seeking immediate rental income with long-term appreciation potential, or for an owner-occupant looking to offset their mortgage by living in one unit and...
Listing provided by: Eduardo Becerra DRE #01293818, Main St Properties
Listing updated: Mar 19, 2026 at 01:25pm.
Last checked: Jun 5, 2026 at 02:00am
Source: CRMLS #PW26055020
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $2,500 | $2,500 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $0 | $0 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
12.1x
List Price / Annual Gross Rent
Cap Rate
6.17%
NOI / List Price
Gross Scheduled Income: $60,000
Operating Expense: $15,256
Net Operating Income: $44,744
Annual Operating Expenses
Electric: $600
Fuel: $0
Insurance: $2,400
Trash: $1,980
Water / Sewer: $2,400
Interior
Cooling: Central Air
Heating: Central
Laundry: Gas Dryer Hookup, Inside
Entry Location: 1-2
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Front Yard, Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 1
Uncovered Spaces: 1
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0271522050000
Additional Parcels: No
Tax Lot: 14
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 3814 Ferndale, San Bernardino, CA 92404. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$580,000
Total Interest
$739,758
Total Payment
$1,319,758
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,571
per month
Property History for 3814 Ferndale
San Bernardino Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92404.
Similar Homes
Listings with similar prices to 3814 Ferndale