$300,000
-$20,000450 E 4th 309, Santa Ana CA 92701
Multi-Family
Property type
53 days
On market
$459
Price per sqft
2 cars
Garage
1993
Year built
122,149 sqft
Lot size
Home highlights
Open Houses
Overview
Located in a desirable Santa Ana community, this 1-bedroom, 1-bathroom condo offers an excellent investment opportunity with a tenant already in place. The home features a functional open layout with a bright living room, dining area, and kitchen that flow seamlessly together, complemented by tile flooring and a private balcony that provides natural light and outdoor...
Listing provided by: Yan Jiang DRE #01959508, Lifetime Realty Inc
Listing updated: May 13, 2026 at 07:55pm.
Last checked: Jun 5, 2026 at 01:00pm
Source: CRMLS #PW26071936
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 2 | $1,900 | $1,900 | $2,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 1
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 0
Carpet: 1
Disposal: 1
Ranges: 1
Rent Control: Yes
Units Leased: 1
Total Actual Rent: $1,900
Tenant Pays: All Utilities, Cable Tv, Electricity, Gas, Telephone
Financial Snapshot
Gross Rent Multiplier
13.2x
List Price / Annual Gross Rent
Cap Rate
3.9%
NOI / List Price
Gross Scheduled Income: $22,800
Operating Expense: $11,100
Net Operating Income: $11,700
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $880
Trash: $0
Water / Sewer: $0
Other Expense: $6,720
Interior
Interior Features: Balcony, Open Floor Plan, Pantry, Tile Counters, Main Floor Bedroom, Walk-in Pantry, Walk-in Closets
Room Type: Bedroom, Family Room, Kitchen, Living Room, Other, Pantry
Flooring: Carpet, Tile
Cooling: Central Air
Heating: Forced Air
Appliances: Gas Cooktop, Disposal, Gas Oven, Gas Range, Microwave
Fireplace: Gas, Living Room
Laundry: Common Area
Entry Location: 1
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Security Gate, Gated Community, Resident Manager, Smoke Detectors
Lot Features: Zero To One Unit Acre
Pool: Community, Association
Water Source: Public
Sewer: Public Sewer
Electric: Standard, Volts220
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Courtyard
Road Frontage Type: City Street
Garage and Parking
Parking: Assigned, Controlled Entrance, Covered, Garage, Gated, One Space, Community Structure, Side By Side
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: Condominium
Parcel #: 93783215
Additional Parcels: No
Tax Lot: 1
Subdivision: UNKNOWN
Community
HOA: Yes
HOA Fee: $560 / Month
HOA Name: Spectrum
HOA Phone: 7146398484
HOA Amenities: Controlled Access, Hot Water, Meeting Room, Management, Maintenance Front Yard, Playground, Pool, Pet Restrictions, Pets Allowed, Guard, Security, Trash, Water
Senior Community: No
Community Features: Street Lights, Suburban, Sidewalks, Gated, Pool
Nearby Schools
Nearby schools around the 450 E 4th 309, Santa Ana, CA 92701. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$240,000
Total Interest
$306,107
Total Payment
$546,107
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$2,539
per month
Property History for 450 E 4th 309
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92701.
Similar Homes
Listings with similar prices to 450 E 4th 309