$900,000
-$50,0008014 S Western, Los Angeles CA 90047
Multi-Family (Triplex)
Property type
60 days
On market
$366
Price per sqft
2 cars
Garage
1955
Year built
6,389 sqft
Lot size
Home highlights
Open Houses
Overview
Triplex with Value-Add Opportunities The property at 8014-8016 S. Western Ave represents a perfect balance of current income potential and future value-add opportunities. This opportunity offers immediate returns and long-term financial growth. This charming and partially remodeled California Craftsman-style triplex presents an exceptional investment opportunity in a...
Listing provided by: Steven Gray DRE #02194905, eXp Realty of Greater Los Angeles
Listing updated: Apr 22, 2026 at 02:52pm.
Last checked: Jun 4, 2026 at 07:31pm
Source: CRMLS #PW26073080
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 3 | 1 | 1 | — | $2,400 | $2,400 | $6,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Carpet: 3
Ranges: 3
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
31.3x
List Price / Annual Gross Rent
Cap Rate
2.08%
NOI / List Price
Gross Scheduled Income: $28,800
Operating Expense: $10,080
Net Operating Income: $18,720
Annual Operating Expenses
Insurance: $3,000
Trash: $200
Interior
Flooring: Carpet, Concrete, Laminate
Cooling: Wall Window Units
Heating: Space Heater, Wall Furnace
Appliances: Gas Oven, Gas Range, Water Heater
Fireplace: None
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Cable Available, Electricity Connected, Natural Gas Available, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
View: None
Garage and Parking
Parking: Assigned
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6034008004
Additional Parcels: No
Tax Lot: 100
Community
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 8014 S Western, Los Angeles, CA 90047. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$720,000
Total Interest
$918,320
Total Payment
$1,638,320
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,638
per month
Property History for 8014 S Western
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90047.
Similar Homes
Listings with similar prices to 8014 S Western