$389,000
66385 Cahuilla, Desert Hot Springs CA 92240
Multi-Family (Duplex)
Property type
60 days
On market
$409
Price per sqft
0 cars
Garage
1947
Year built
6,534 sqft
Lot size
Open Houses
Overview
***BOTH UNITS TENANT OCCUPIED*** ***Land behind Duplex*** Add ADU or other units with getting proper permits. Great Investment with both units rented out for Market Rental Income in Desert Hot Springs. 1. Front unit: 1 Bedroom + EXTRA DEN ( can be used as bedroom), 1 Bath, upgrades throughout including granite countertops. 2. Back unit: Large...
Listing provided by: Justin Miller DRE #01292458, First Team Real Estate
Listing updated: May 21, 2026 at 08:18pm.
Last checked: Jun 3, 2026 at 04:00pm
Source: CRMLS #PW26073696
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,550 | $1,550 | $1,500 | Unfurnished |
| 1 | 0 | 1 | — | $1,065 | $1,065 | $1,025 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity
Financial Snapshot
Gross Rent Multiplier
12.4x
List Price / Annual Gross Rent
Cap Rate
7.71%
NOI / List Price
Gross Scheduled Income: $31,380
Operating Expense: $1,200
Net Operating Income: $30,000
Annual Operating Expenses
Electric: $0
Fuel: $360
Insurance: $2,000
Trash: $350
Water / Sewer: $500
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Cooling: Dual, Wall Window Units
Heating: Electric
Fireplace: None
Laundry: Common Area
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Foundation: Slab
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Sewer: Public Sewer
Utilities: Electricity Available, Natural Gas Available, Sewer Connected
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 641052014
Additional Parcels: No
Tax Lot: 41
Tax Block: H
Subdivision: N/A
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 66385 Cahuilla, Desert Hot Springs, CA 92240. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$311,200
Total Interest
$396,918
Total Payment
$708,118
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$2,522
per month
Property History for 66385 Cahuilla
Desert Hot Springs Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92240.
Similar Homes
Listings with similar prices to 66385 Cahuilla