$4,950,000
2626 Cloverfield, Santa Monica CA 90405
Multi-Family (12 Units)
Property type
58 days
On market
$829
Price per sqft
0 cars
Garage
1966
Year built
6,048 sqft
Lot size
Home highlights
Open Houses
Overview
2626 Cloverfield Boulevard is a renovated 12-unit apartment building in the world-renowned coastal market of Santa Monica, California. This offering represents an exciting opportunity to acquire a turnkey asset with remodeled interiors, strong in-place income, and immediate upside potential. Originally constructed in 1966, the property consists of eleven one-bedroom units...
Listing provided by: Steven Bogoyevac DRE #01332755 562-257-1231, Steven M. Bogoyevac, Broker
Listing updated: Apr 8, 2026 at 04:46pm.
Last checked: Jun 5, 2026 at 06:31pm
Source: CRMLS #PW26075107
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 11 | 1 | 1 | — | $3,046 | $33,504 | $3,500 | Unfurnished |
| 1 | 0 | 1 | — | $911 | $911 | $2,295 | Unfurnished |
# of Buildings: 1
# of Units Total: 12
Separate Electric Meters: 12
Separate Gas Meters: 12
Separate Water Meters: 0
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
12.0x
List Price / Annual Gross Rent
Cap Rate
5.93%
NOI / List Price
Gross Scheduled Income: $412,974
Operating Expense: $107,092
Net Operating Income: $293,492
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Corner Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4273012016
Additional Parcels: No
Tax Lot: 442
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 2626 Cloverfield, Santa Monica, CA 90405. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,960,000
Total Interest
$5,050,762
Total Payment
$9,010,762
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$30,336
per month
Property History for 2626 Cloverfield
Santa Monica Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90405.
Similar Homes
Listings with similar prices to 2626 Cloverfield