$1,695,000
-$55,000129 N Cabrillo Avenue, San Pedro CA 90731
Multi-Family (7 Units)
Property type
53 days
On market
$235
Price per sqft
11 cars
Garage
1978
Year built
6,501 sqft
Lot size
Home highlights
Open Houses
Overview
Located in San Pedro’s desirable Holy Trinity neighborhood, this gated 7-unit property presents an excellent investment opportunity. The property features a highly attractive unit mix, including two 1-bedroom units (approximately 750 sq ft each), four 2-bedroom, 1.75-bath units (approximately 1,050 sq ft each), and one 3-bedroom, 2-bath unit (approximately 1,566 sq ft). All...
Listing provided by: Holly Kovich DRE #01350418, Holly Kovich and Associates
Listing updated: May 12, 2026 at 04:08pm.
Last checked: Jun 5, 2026 at 01:30pm
Source: CRMLS #PW26076455
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $0 | $0 | $1,900 | Unfurnished |
| 1 | 1 | 1 | — | $1,540 | $1,540 | $1,900 | Unfurnished |
| 1 | 2 | 2 | — | $1,525 | $1,525 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $2,155 | $2,155 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $0 | $0 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $0 | $0 | $2,500 | Unfurnished |
| 1 | 3 | 2 | — | $2,109 | $2,109 | $2,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 7
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Dishwasher: 7
Ranges: 7
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $87,948
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.5x
List Price / Annual Gross Rent
Gross Scheduled Income: $0
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Cooling: None
Heating: Central
Appliances: Dishwasher, Gas Range
Fireplace: None
Laundry: Common Area
Accessibility: None
Entry Location: W, Steps
Exterior
Architectural Style: Modern, Traditional
Property Attached: Yes
Stories Total: 3
Levels: Three Or More
Door Features: Sliding Doors
Roof: Flat
Construction Materials: Drywall, Stucco
Property Condition: Repairs Cosmetic
Common Walls: Two Common Walls Or More
Direction Faces: East
Lot Features: Sloped Up
Pool: None
Spa: None
Fencing: Average Condition, Block
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Bond, Standard
Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Bridges, City Lights
Road Frontage Type: City Street
Road Surface Type: Alley Paved
Garage and Parking
Parking: Assigned
Garage Spaces: 11
Parking Total: 11
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7451003023
Additional Parcels: No
Tax Lot: 18
Zoning: LARD1.5
Tax Block: 3
Lot Size Dimensions: 50 by 130
Lot Dimensions Source: Assessor
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Storm Drains, Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 129 N Cabrillo Avenue, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,356,000
Total Interest
$1,729,503
Total Payment
$3,085,503
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,486
per month
Property History for 129 N Cabrillo Avenue
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 129 N Cabrillo Avenue