$2,650,000
-$50,0003994 La Salle, Los Angeles CA 90062
Multi-Family (Fourplex)
Property type
57 days
On market
$368
Price per sqft
8 cars
Garage
2022
Year built
6,451 sqft
Lot size
Home highlights
Open Houses
Overview
Stunning Semi-New Construction Fourplex in the Heart of Los Angeles! Welcome to an exceptional investment opportunity near USC, world-class museums, Exposition Park, the LA Memorial Coliseum, Downtown Los Angeles, the Crypto Arena, premier shopping, and dining. This prime property offers modern living and strong financial performance with a current cap rate of 5.00% with GRM...
Listing provided by: Gil Rodriguez DRE #01500176 562-217-7646, Sharpstone Realty, Ilda Rodriguez DRE #02179819, Sharpstone Realty
Listing updated: Apr 17, 2026 at 06:36am.
Last checked: Jun 4, 2026 at 09:01pm
Source: CRMLS #PW26077171
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 4 | 2 | $3,750 | $3,750 | $3,850 | Partially |
| 1 | 3 | 4 | 2 | $3,750 | $3,750 | $2,850 | Partially |
| 1 | 3 | 4 | 2 | $3,500 | $3,500 | $3,600 | Partially |
| 1 | 3 | 4 | 2 | $3,350 | $3,350 | $3,600 | Partially |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
15.4x
List Price / Annual Gross Rent
Cap Rate
5.14%
NOI / List Price
Gross Scheduled Income: $172,200
Operating Expense: $36,000
Net Operating Income: $136,200
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $36,000
Trash: $0
Water / Sewer: $0
Interior
Interior Features: All Bedrooms Up
Room Type: Bedroom, Laundry, Living Room, Primary Bathroom, Primary Bedroom
Cooling: Central Air
Heating: Central
Appliances: Energy Star Qualified Appliances, Electric Water Heater
Fireplace: None
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 3
Levels: Three Or More
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Sewer Connected
Garage and Parking
Garage Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5036029019
Additional Parcels: No
Tax Lot: 44
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 3994 La Salle, Los Angeles, CA 90062. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,120,000
Total Interest
$2,703,943
Total Payment
$4,823,943
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,310
per month
Property History for 3994 La Salle
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90062.
Similar Homes
Listings with similar prices to 3994 La Salle