$740,000
-$9,0003025 Fairmount, Los Angeles CA 90063
Multi-Family (Duplex)
Property type
52 days
On market
$416
Price per sqft
3 cars
Garage
1924
Year built
5,259 sqft
Lot size
Home highlights
Open Houses
Overview
Priced to sell—don’t miss this exceptional duplex opportunity nestled between Historic Boyle Heights and City Terrace in East Los Angeles. Ideal for investors, owner-users, or multigenerational living, this property offers strong income potential and flexible living arrangements in a highly desirable location near Downtown Los Angeles. The main residence features 2...
Listing provided by: Agustin Gomez DRE #00968018, Coldwell Banker Envision
Listing updated: Jun 5, 2026 at 04:53pm.
Last checked: Jun 5, 2026 at 05:30pm
Source: CRMLS #PW26080231
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $0 | $0 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,100 | $1,100 | $1,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Ranges: 2
Refrigerator: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
61.7x
List Price / Annual Gross Rent
Cap Rate
1.49%
NOI / List Price
Gross Scheduled Income: $12,000
Operating Expense: $1,000
Net Operating Income: $11,000
Annual Operating Expenses
Electric: $1,200
Fuel: $0
Insurance: $3,000
Trash: $1,200
Water / Sewer: $1,200
Interior
Interior Features: Balcony, All Bedrooms Down
Room Type: Bedroom
Flooring: Wood
Cooling: Central Air
Heating: Central
Appliances: Gas Range, Refrigerator
Fireplace: None
Laundry: Inside
Entry Location: 2
Exterior
Architectural Style: Contemporary
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition, Shingle
Foundation: Raised
Exterior: Rain Gutters
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Sewer Tap Paid
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected
Road Surface Type: Paved
Garage and Parking
Parking: Direct Access, Garage
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5178002020
Additional Parcels: No
Tax Lot: 49
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 3025 Fairmount, Los Angeles, CA 90063. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$592,000
Total Interest
$755,063
Total Payment
$1,347,063
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,663
per month
Property History for 3025 Fairmount
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90063.
Similar Homes
Listings with similar prices to 3025 Fairmount