$1,150,000
1030 Daisy, Long Beach CA 90813
Multi-Family (Triplex)
Property type
49 days
On market
$610
Price per sqft
5 cars
Garage
1920
Year built
8,252 sqft
Lot size
Open Houses
Overview
Quaint 2 Front units. The 3 bedroom back unit is a separate building. 4 enclosed parking spaces, 4 garages on the alley and one garage adjacent to the front 2 bedroom unit. ADDITIONAL DWELLING UNITS(ADU'S) Potential, Buyer to verify all development rights. Separate electricity, gas and water meters, separate water heaters. New front roof. Front unit has 3 car driveway.
Listing provided by: Christopher Reid DRE #01212706 562-883-1984, Keller Williams Coastal Prop., Leslie Campos DRE #02085417 562-301-9983, Keller Williams Coastal Prop.
Listing updated: Jun 2, 2026 at 07:54pm.
Last checked: Jun 2, 2026 at 08:30pm
Source: CRMLS #PW26083321
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,050 | $2,050 | $2,400 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,900 | Unfurnished |
| 1 | 3 | 1 | — | $2,900 | $2,900 | $3,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 0
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity, Gas, Trash Collection, Telephone
Financial Snapshot
Gross Rent Multiplier
13.8x
List Price / Annual Gross Rent
Cap Rate
5.24%
NOI / List Price
Gross Scheduled Income: $83,400
Operating Expense: $23,100
Net Operating Income: $60,300
Annual Operating Expenses
Electric: $0
Gardener: $400
Fuel: $0
Insurance: $4,000
Licenses: $100
New Taxes: $14,600
Professional Management: $0
Trash: $0
Water / Sewer: $4,000
Interior
Heating: Natural Gas
Laundry: None
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Sewer: Public Sewer
Garage and Parking
Parking: Assigned
Garage Spaces: 5
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7272008010
Additional Parcels: No
Tax Lot: 8
Tax Block: 11
Community
Senior Community: No
Community Features: Gutters, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1030 Daisy, Long Beach, CA 90813. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$920,000
Total Interest
$1,173,409
Total Payment
$2,093,409
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,163
per month
Property History for 1030 Daisy
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90813.
Similar Homes
Listings with similar prices to 1030 Daisy