$1,429,000
4128 Eunice Avenue, El Monte CA 91731
Multi-Family (Fourplex)
Property type
39 days
On market
$361
Price per sqft
0 cars
Garage
1964
Year built
7,129 sqft
Lot size
Open Houses
Overview
Welcome to 4128 Eunice Avenue, a four-unit income-producing property located in the heart of the San Gabriel Valley in El Monte, with close proximity to the highly desirable neighboring cities of Arcadia, Temple City, San Gabriel, and Rosemead. The property offers approximately 3,960 square feet of living space on a 7,129 square foot lot, with a total of 9 bedrooms and 8...
Listing provided by: Vinh Quoc Tran DRE #02157284, T.N.G. Real Estate Consultants
Listing updated: May 24, 2026 at 03:47am.
Last checked: Jun 3, 2026 at 05:00am
Source: CRMLS #PW26086594
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,050 | $2,050 | $2,750 | Unfurnished |
| 1 | 2 | 2 | — | $1,300 | $1,300 | $1,875 | Unfurnished |
| 1 | 2 | 2 | — | $1,350 | $1,350 | $1,875 | Unfurnished |
| 1 | 2 | 2 | — | $1,524 | $1,524 | $1,875 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Units Leased: 4
Total Actual Rent: $6,224
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
19.1x
List Price / Annual Gross Rent
Cap Rate
2.12%
NOI / List Price
Gross Scheduled Income: $74,688
Operating Expense: $44,349
Net Operating Income: $30,339
Annual Operating Expenses
Insurance: $7,246
Maintenance: $1,087
Professional Management: $6,090
Trash: $2,728
Water / Sewer: $2,112
Interior
Room Type: Kitchen, Living Room
Appliances: Water Heater
Laundry: None
Accessibility: Parking, Accessible Doors
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Foundation: Concrete Perimeter
Construction Materials: Drywall, Stucco
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property, Standard
Utilities: Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Concrete, Detached Carport, Driveway
Garage Spaces: 0
Uncovered Spaces: 2
Carport Spaces: 4
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8577012030
Tax Lot: 37
Tax Tract #: TRACT NO 7007 LOT 37
Zoning: EMR4*
Tax Tract: TRACT NO 7007 LOT 37
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 4128 Eunice Avenue, El Monte, CA 91731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,143,200
Total Interest
$1,458,089
Total Payment
$2,601,289
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,864
per month
Property History for 4128 Eunice Avenue
El Monte Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91731.
Similar Homes
Listings with similar prices to 4128 Eunice Avenue