$849,900
2033 W Burnett Street, Long Beach CA 90810
Multi-Family (2 Units)
Property type
42 days
On market
$607
Price per sqft
0 cars
Garage
2024
Year built
3,428 sqft
Lot size
Open Houses
Overview
Newly remodeled Front home and New construction ADU! Great Westside neighborhood within walking distance to Elementary, Middle and High School! Super cute 2 bedroom one bath home with fenced front yard. New construction 2024 Back house 2 bedroom 2 bathroom, walk in closets, Stackable washer and dryer hook ups, Both homes have AC. there is a gated driveway and spacious front...
Listing provided by: Linda Corpuz DRE #01170779 714-315-3920, Villa Realty Group
Listing updated: Jun 4, 2026 at 06:26pm.
Last checked: Jun 4, 2026 at 07:00pm
Source: CRMLS #PW26089068
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,438 | $2,438 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $2,732 | $2,732 | $2,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Tenant Pays: All Utilities, Electricity, Gas, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
14.2x
List Price / Annual Gross Rent
Cap Rate
6.69%
NOI / List Price
Gross Scheduled Income: $60,000
Operating Expense: $720
Net Operating Income: $56,880
Annual Operating Expenses
Insurance: $2,400
Trash: $0
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Cooling: Ductless
Heating: Ductless
Fireplace: None
Laundry: Laundry Closet
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Front Yard, Street Level
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Driveway Level
Garage Spaces: 0
Uncovered Spaces: 2
Carport Spaces: 0
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7402007015
Additional Parcels: No
Tax Lot: 15
Zoning: LBR1N
Tax Block: 1
Subdivision: Westside/South of Willow (WSW)
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 2033 W Burnett Street, Long Beach, CA 90810. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$679,920
Total Interest
$867,200
Total Payment
$1,547,120
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,333
per month
Property History for 2033 W Burnett Street
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90810.
Similar Homes
Listings with similar prices to 2033 W Burnett Street