$2,090,000
357 N Ogden, Los Angeles CA 90036
Multi-Family (Fourplex)
Property type
42 days
On market
$478
Price per sqft
4 cars
Garage
1927
Year built
6,003 sqft
Lot size
Open Houses
Overview
Just a pleasant walk from The Grove and Pan Pacific Park, discover 357 N Ogden, a maintained Spanish-style four-plex built in 1927. This charming property features four spacious 2-bedroom, 2-bath units, each offering welcoming living spaces that span approximately 1,100 square feet. Updated with electrical and copper plumbing, these units boast modern amenities while...
Listing provided by: Ji Jung Lee DRE #01305455, Coldwell Banker Best Realty, Matthew Lee DRE #01369393 714-451-1700, Coldwell Banker Best Realty
Listing updated: May 12, 2026 at 12:41pm.
Last checked: Jun 5, 2026 at 01:30pm
Source: CRMLS #PW26089177
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $2,325 | $2,325 | $3,400 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,357 | $2,357 | $3,400 | Unfurnished |
| 1 | 2 | 2 | 1 | $3,008 | $3,008 | $3,400 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,519 | $2,519 | $3,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
16.7x
List Price / Annual Gross Rent
Cap Rate
4.66%
NOI / List Price
Gross Scheduled Income: $124,800
Operating Expense: $27,420
Net Operating Income: $97,380
Annual Operating Expenses
Electric: $999
Fuel: $999
Insurance: $4,500
Trash: $999
Water / Sewer: $999
Interior
Laundry: Common Area, Laundry Room
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Walkstreet, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5527038010
Additional Parcels: No
Tax Lot: 513
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 357 N Ogden, Los Angeles, CA 90036. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,672,000
Total Interest
$2,132,544
Total Payment
$3,804,544
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,895
per month
Property History for 357 N Ogden
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90036.
Similar Homes
Listings with similar prices to 357 N Ogden