$1,049,900
-$50,099412 E Camile, Santa Ana CA 92701
Multi-Family (Duplex)
Property type
39 days
On market
$559
Price per sqft
2 cars
Garage
1955
Year built
7,600 sqft
Lot size
Home highlights
Open Houses
Overview
Introducing 412 & 412 1/2 E Camile Street, a rare income producing asset in the thriving core of Santa Ana. This well positioned dual residence property offers a compelling blend of immediate cash flow and long term upside, ideal for the discerning investor or strategic owner-user. Set on a sizable lot, the property features two distinct units, each with private access...
Listing provided by: Jesus Morales DRE #01757163 714-376-1212, First Team Real Estate
Listing updated: May 29, 2026 at 05:10pm.
Last checked: Jun 2, 2026 at 12:00pm
Source: CRMLS #PW26089938
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | 1 | $0 | $0 | $3,500 | Unfurnished |
| 1 | 1 | 1 | 1 | $0 | $0 | $1,850 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
16.4x
List Price / Annual Gross Rent
Cap Rate
4.52%
NOI / List Price
Gross Scheduled Income: $64,200
Operating Expense: $16,750
Net Operating Income: $47,450
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $3,000
New Taxes: $13,750
Trash: $0
Water / Sewer: $0
Interior
Cooling: Wall Window Units
Heating: Central
Laundry: Inside, Laundry Room
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition, Shingle
Construction Materials: Drywall, Wood Siding
Common Walls: No Common Walls
Direction Faces: Northeast
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Zero To One Unit Acre, Cul-de-sac, Front Yard, Garden, Gentle Sloping, Sprinklers In Rear, Sprinklers In Front, Landscaped, Level, Near Park, Near Public Transit, Paved, Rectangular Lot, Sloped Up
Pool: None
Spa: None
Fencing: Block, Wood
Water Source: Private
Sewer: Public Sewer
View: Neighborhood, Trees Woods
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Two On Alot
Garage and Parking
Parking: Concrete, Door Multi, Direct Access, Driveway, Driveway Up Slope From Street, Garage
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 40405303
Additional Parcels: No
Tax Lot: 9
Subdivision: /
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Storm Drains, Street Lights, Sidewalks, Park
Nearby Schools
Nearby schools around the 412 E Camile, Santa Ana, CA 92701. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$839,920
Total Interest
$1,071,272
Total Payment
$1,911,192
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,553
per month
Property History for 412 E Camile
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92701.
Similar Homes
Listings with similar prices to 412 E Camile