$6,480,000
1414 Citrus, San Bernardino CA 92404
Multi-Family (36 Units)
Property type
40 days
On market
$210
Price per sqft
0 cars
Garage
1963
Year built
48,212 sqft
Lot size
Open Houses
Overview
Stable, low maintenance, gated with high occupancy. Carports, laundry room. Located on a quiet street close to freeway and all daily amenities. Solid cash flow in a San Bernardino infill location. Priced to sell quick with an aggressive Cap Rate. All new windows, over 70% new roof and 95% upgraded all 2 beds one bath units with granite countertops, new cabinetry, and...
Listing provided by: Azhar Sabir DRE #01346363, Shamoon Sikora, Broker
Listing updated: Apr 30, 2026 at 04:46pm.
Last checked: Jun 5, 2026 at 04:30pm
Source: CRMLS #PW26090069
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 36 | 2 | 1 | — | $1,695 | $1,795 | $1,795 | Unfurnished |
# of Buildings: 2
# of Units Total: 36
Separate Electric Meters: 36
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity
Financial Snapshot
Gross Rent Multiplier
8.9x
List Price / Annual Gross Rent
Cap Rate
7.5%
NOI / List Price
Gross Scheduled Income: $727,128
Vacancy Allowance: $36,356
Operating Expense: $204,491
Net Operating Income: $486,281
Annual Operating Expenses
Electric: $0
Gardener: $6,600
Fuel: $348
Insurance: $17,000
Maintenance: $27,000
New Taxes: $80,352
Pest Control: $960
Professional Management: $20,760
Trash: $9,540
Water / Sewer: $23,988
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Thirty Six To Forty Units Acre, Lot Over40000 Sqft
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Available, Electricity Connected, Natural Gas Available, Natural Gas Connected
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0155451090000
Additional Parcels: No
Tax Lot: 9
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 1414 Citrus, San Bernardino, CA 92404. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$5,184,000
Total Interest
$6,611,906
Total Payment
$11,795,906
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$39,666
per month
Property History for 1414 Citrus
San Bernardino Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92404.
Similar Homes
Listings with similar prices to 1414 Citrus