$1,650,000
-$100,0003227 W Cabot Drive, Anaheim CA 92804
Multi-Family (Fourplex)
Property type
36 days
On market
$360
Price per sqft
5 cars
Garage
1964
Year built
8,715 sqft
Lot size
Open Houses
Overview
Rare opportunity to acquire a well-located 4-unit apartment property with strong value-add potential. Offered by an ownership group that recently inherited the asset and does not wish to continue operations, creating an excellent opportunity for investors. Attractively priced for an efficient sale, the property offers the ability to increase value through renovations, unit...
Listing provided by: Timothy Gorman DRE #01929799 714-255-9998, Gorman & Associates
Listing updated: May 19, 2026 at 05:52pm.
Last checked: Jun 5, 2026 at 10:30am
Source: CRMLS #PW26092458
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,550 | $2,550 | $3,200 | Unfurnished |
| 1 | 2 | 2 | — | $2,275 | $2,275 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $2,300 | $2,300 | $2,300 | Unfurnished |
| 1 | 2 | 2 | — | $2,275 | $2,275 | $2,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
14.6x
List Price / Annual Gross Rent
Cap Rate
3.81%
NOI / List Price
Gross Scheduled Income: $112,800
Operating Expense: $43,257
Net Operating Income: $66,723
Annual Operating Expenses
Electric: $1,128
Gardener: $2,400
Fuel: $1,128
Insurance: $5,734
Licenses: $113
Maintenance: $7,200
New Taxes: $19,250
Pest Control: $1,680
Trash: $1,692
Water / Sewer: $2,820
Other Expense: $113
Interior
Heating: Wall Furnace
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Sewer Connected, Water Connected
Garage and Parking
Garage Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 13530208
Additional Parcels: No
Tax Lot: 6
Subdivision: Other
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 3227 W Cabot Drive, Anaheim, CA 92804. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,320,000
Total Interest
$1,683,587
Total Payment
$3,003,587
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,212
per month
Property History for 3227 W Cabot Drive
Anaheim Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92804.
Similar Homes
Listings with similar prices to 3227 W Cabot Drive