$1,395,000
23663 Lake, Crestline CA 92325
Multi-Family (Fourplex)
Property type
36 days
On market
$459
Price per sqft
1 car
Garage
1960
Year built
28,750 sqft
Lot size
Home highlights
Open Houses
Overview
Fully assumable loan $665,000.00 on this property at 2.8% with approximately 4200.00 payment including tax and insurance makes this a Great property for live in or investor and developer. Great property for live in or investor and developer. RARE Fully RENOVATED 4-Plex. Property is a combination of 3 parcel lot. GREAT Potential for a Homeowner. Potential cash flow or HAVE THE...
Listing provided by: Mary Golbakhsh DRE #01136003, Maryam Golbakhsh, Broker
Listing updated: May 3, 2026 at 09:47pm.
Last checked: Jun 5, 2026 at 03:30pm
Source: CRMLS #PW26093944
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,300 | $1,300 | $1,500 | Furnished |
| 1 | 0 | 1 | — | $1,300 | $1,300 | $1,500 | Furnished |
| 1 | 2 | 1 | — | $2,000 | $2,000 | $2,500 | Unfurnished |
| 1 | 5 | 3 | — | $0 | $0 | $3,500 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 1
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 3
Financial Snapshot
Gross Rent Multiplier
15.3x
List Price / Annual Gross Rent
Cap Rate
6.08%
NOI / List Price
Gross Scheduled Income: $91,200
Vacancy Allowance: $2,736
Vacancy Allowance Rate: 3%
Operating Expense: $3,600
Net Operating Income: $84,864
Annual Operating Expenses
Electric: $108
Fuel: $80
Insurance: $255
Trash: $190
Water / Sewer: $149
Interior
Interior Features: Ceiling Fans, Crown Molding, High Ceilings
Cooling: Electric
Heating: Fireplaces, Natural Gas
Fireplace: Gas, Living Room, Primary Bedroom, Wood Burning
Laundry: Inside
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: One
Common Walls: No Common Walls
Lot Features: Twenty Six To Thirty Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Volts220 In Kitchen
Utilities: Cable Available, Electricity Available, Natural Gas Available, Water Available, Water Connected
Garage and Parking
Garage Spaces: 1
Uncovered Spaces: 16
Parking Total: 17
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0338182290000
Additional Parcels: No
Tax Lot: 1226
Subdivision: Crestline (CRES)
Community
Senior Community: No
Community Features: Biking, Curbs, Fishing, Hiking, Hunting, Lake, Mountainous, Street Lights
Nearby Schools
Nearby schools around the 23663 Lake, Crestline, CA 92325. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,116,000
Total Interest
$1,423,396
Total Payment
$2,539,396
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,657
per month
Property History for 23663 Lake
Crestline Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92325.
Similar Homes
Listings with similar prices to 23663 Lake