$899,000
2525 W 10th, Santa Ana CA 92703
Multi-Family (Duplex)
Property type
35 days
On market
$465
Price per sqft
2 cars
Garage
1956
Year built
5,968 sqft
Lot size
Home highlights
Open Houses
Overview
LEGAL DUPLEX LOCATED IN A NICE TREELINE AREA OF SANTA ANA. HAVE YOU THOUGHT OF OWNING YOUR OWN PROPERTY AND HAVE A RENTAL AT THE SAME TIME? LET ALONE PAYING YOUR OWN MORTGAGE IS ALWAYS BETTER THAN PAYING FOR SOMEONE ELSE'S MORTGAGE. THIS 1,900SQFT LEGAL DUPLEX CAN MAKE YOUR DREAM COME TRUE. BOTH UNITS ARE WELL MAINTAINED BY TENANTS. EACH UNIT CONSISTS OF 3BEDS/1BATH. TENANTS...
Listing provided by: Lily Le DRE #01816537, 999 Investments, Inc
Listing updated: May 2, 2026 at 01:27pm.
Last checked: Jun 4, 2026 at 03:00pm
Source: CRMLS #PW26094869
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 3 | 1 | 1 | $5,000 | $5,000 | $6,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 2
Rent Control: Yes
Units Leased: 2
Tenant Pays: All Utilities, Cable Tv, Electricity, Gas, Water
Financial Snapshot
Gross Rent Multiplier
15.0x
List Price / Annual Gross Rent
Cap Rate
6.05%
NOI / List Price
Gross Scheduled Income: $60,000
Operating Expense: $5,625
Net Operating Income: $54,375
Annual Operating Expenses
Gardener: $0
Insurance: $1,500
Trash: $0
Water / Sewer: $0
Other Expense: $4,125
Interior
Interior Features: Recessed Lighting, All Bedrooms Down
Room Type: Bedroom, Kitchen, Living Room
Flooring: Laminate, Tile
Heating: Wall Furnace
Appliances: Gas Oven, Gas Range
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: 2
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Back Yard, Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 40521134
Additional Parcels: No
Tax Lot: 13
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 2525 W 10th, Santa Ana, CA 92703. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,200
Total Interest
$917,300
Total Payment
$1,636,500
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,632
per month
Property History for 2525 W 10th
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92703.
Similar Homes
Listings with similar prices to 2525 W 10th