$2,795,000
-$100,000102 E Avenida San Gabriel, San Clemente CA 92672
Multi-Family (Fourplex)
Property type
33 days
On market
$749
Price per sqft
0 cars
Garage
1978
Year built
4,792 sqft
Lot size
Home highlights
Open Houses
Overview
A Masterfully Reimagined Investment Opportunity: Step into the heart of San Clemente —This exceptional multifamily asset has been extensively transformed, combining timeless elegance with high-end finishes to set a new standard for turnkey investment excellence. A rare opportunity for the selective investor, offering both lasting value and sophistication. This premier fourplex...
Listing provided by: Cameron Jacques DRE #01852032, Kinnery's Brokerage House
Listing updated: Jun 3, 2026 at 09:18pm.
Last checked: Jun 3, 2026 at 10:00pm
Source: CRMLS #PW26095973
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $3,700 | $44,400 | $3,800 | Unfurnished |
| 1 | 2 | 2 | — | $3,550 | $42,600 | $3,800 | Unfurnished |
| 1 | 2 | 2 | — | $3,500 | $42,000 | $3,600 | Unfurnished |
| 1 | 2 | 2 | — | $3,250 | $39,000 | $3,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Dishwasher: 4
Disposal: 4
Ranges: 4
Refrigerator: 4
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.6x
List Price / Annual Gross Rent
Cap Rate
4.04%
NOI / List Price
Gross Scheduled Income: $168,000
Vacancy Allowance: $5,040
Operating Expense: $50,166
Net Operating Income: $112,794
Annual Operating Expenses
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Balcony, Quartz Counters
Room Type: Kitchen, Living Room
Flooring: Wood
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Electric Cooktop, Electric Range, Disposal, Microwave, Refrigerator, Water Heater
Fireplace: Family Room
Laundry: Laundry Closet
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Roof: Composition
Foundation: Slab
Property Condition: Turnkey
Common Walls: No Common Walls
Lot Features: Garden, On Golf Course, Walkstreet
Pool: None
Spa: None
Fencing: Block, Vinyl
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Available, Cable Not Available, Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Neighborhood, Ocean
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Uncovered Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 06003107
Additional Parcels: No
Tax Lot: 218
Lot Size Dimensions: 121 x 50 x 118 x 50
Lot Dimensions Source: Assessor
Subdivision: Other
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Fishing, Golf, Gutters, Hiking, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 102 E Avenida San Gabriel, San Clemente, CA 92672. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,236,000
Total Interest
$2,851,895
Total Payment
$5,087,895
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,194
per month
Property History for 102 E Avenida San Gabriel
San Clemente Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92672.
Similar Homes
Listings with similar prices to 102 E Avenida San Gabriel