$5,990,000
-$1,000,0002202 W Oceanfront, Newport Beach CA 92663
Multi-Family (Fourplex)
Property type
30 days
On market
$1,762
Price per sqft
4 cars
Garage
1961
Year built
3,049 sqft
Lot size
Open Houses
Overview
Experience coastal living at its finest, this rare Oceanfront Four-Plex is in the Heart of Newport Beach. This exceptional multi-family property offers four distinct units with strong income potential, including approved short-term rental permits—perfect for investors, vacation rental operators, or those seeking flexible beachside living. Built in 1961 and situated on a...
Listing provided by: Chiron Stewart DRE #01997480 949-293-1174, Chiron Stewart, Broker
Listing updated: May 31, 2026 at 10:18pm.
Last checked: Jun 2, 2026 at 10:31pm
Source: CRMLS #PW26096193
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $15,500 | $15,500 | $16,500 | Negotiable |
| 1 | 1 | 1 | 1 | $4,800 | $4,800 | $5,300 | Unfurnished |
| 1 | 1 | 1 | 1 | $4,800 | $4,800 | $5,300 | Unfurnished |
| 1 | 1 | 1 | 1 | $5,400 | $5,400 | $6,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
15.9x
List Price / Annual Gross Rent
Cap Rate
5.36%
NOI / List Price
Gross Scheduled Income: $375,832
Operating Expense: $55,014
Net Operating Income: $320,818
Annual Operating Expenses
Electric: $473
Insurance: $1,700
Trash: $340
Interior
Laundry: Washer Hookup, Electric Dryer Hookup
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 04714324
Additional Parcels: No
Tax Lot: 2
Tax Block: 22
Subdivision: West Newport Beach (WSNB)
Community
Senior Community: No
Community Features: Biking, Curbs, Fishing, Storm Drains, Street Lights, Sidewalks, Water Sports
Nearby Schools
Nearby schools around the 2202 W Oceanfront, Newport Beach, CA 92663. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,792,000
Total Interest
$6,111,932
Total Payment
$10,903,932
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$36,678
per month
Property History for 2202 W Oceanfront
Newport Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92663.
Similar Homes
Listings with similar prices to 2202 W Oceanfront