$2,495,000
1050 S Plymouth, Los Angeles CA 90019
Multi-Family (Triplex)
Property type
16 days
On market
$769
Price per sqft
0 cars
Garage
2026
Year built
7,088 sqft
Lot size
Home highlights
Open Houses
Overview
Presented for sale is a fully improved, three-unit residential income property situated on a single lot in Los Angeles. The subject property comprises a recently renovated front residence and two newly constructed accessory dwelling units, offering a combined 3,246 square feet of living area across nine bedrooms and five bathrooms. The primary residence, positioned at the...
Listing provided by: Kevin Chinnock DRE #01459567 877-700-2550, Kevin Chinnock, Broker
Listing updated: May 22, 2026 at 01:21pm.
Last checked: Jun 3, 2026 at 02:30pm
Source: CRMLS #PW26100498
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | — | — | — | $4,200 | Unfurnished |
| 1 | 3 | 2 | — | $4,595 | $4,595 | — | Unfurnished |
| 1 | 2 | 1 | — | — | — | $2,495 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 3
Refrigerator: 3
Rent Control: Yes
Units Leased: 1
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
18.4x
List Price / Annual Gross Rent
Cap Rate
4.28%
NOI / List Price
Gross Scheduled Income: $135,480
Vacancy Allowance: $2,000
Operating Expense: $27,000
Net Operating Income: $106,800
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $3,300
New Taxes: $24,000
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Recessed Lighting
Flooring: Tile, Wood
Cooling: Central Air, Wall Window Units
Heating: Central, Fireplaces
Appliances: Dishwasher, Gas Oven, Microwave, Refrigerator, Dryer, Washer
Fireplace: Family Room
Laundry: Inside, Stacked, Dryer Included, Washer Included
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: Multi Split
Property Condition: Updated Remodeled, Turnkey
Common Walls: No Common Walls
Lot Features: Corner Lot, Front Yard, Landscaped
Pool: None
Spa: None
Water Source: Public
Sewer: None
Utilities: Sewer Not Available
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5082018026
Additional Parcels: No
Tax Lot: 236
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 1050 S Plymouth, Los Angeles, CA 90019. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,996,000
Total Interest
$2,545,788
Total Payment
$4,541,788
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,365
per month
Property History for 1050 S Plymouth
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90019.
Similar Homes
Listings with similar prices to 1050 S Plymouth