$1,299,000
1908 E Rose Avenue, Orange CA 92867
Multi-Family (Triplex)
Property type
10 days
On market
$453
Price per sqft
3 cars
Garage
1961
Year built
6,970 sqft
Lot size
Home highlights
Open Houses
Overview
Property has been generating income for its owners for almost 30 years now. Long term tenants on annual leases which expire in August. Conveniently located near the 55, 22, 5, and 57 freeways, this building is easily accessible throughout Orange County. Each unit has washer and dryer hook-ups located in the garage, kitchen or back patio area. 1 - two car garage shared by the...
Listing provided by: Randall Hill DRE #01854837, First Team Real Estate
Listing updated: Jun 4, 2026 at 01:18pm.
Last checked: Jun 4, 2026 at 02:00pm
Source: CRMLS #PW26101398
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | 1 | $2,150 | $2,150 | — | Unfurnished |
| 1 | 2 | 1 | 1 | $1,850 | $1,850 | — | Unfurnished |
| 1 | 2 | 1 | 1 | $1,850 | $1,850 | — | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Carpet: 3
Ranges: 3
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $5,850
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
18.5x
List Price / Annual Gross Rent
Cap Rate
4.8%
NOI / List Price
Gross Scheduled Income: $70,200
Operating Expense: $7,853
Net Operating Income: $62,347
Annual Operating Expenses
Gardener: $1,240
Insurance: $2,640
Pest Control: $556
Trash: $905
Water / Sewer: $2,512
Interior
Interior Features: Ceiling Fans, Laminate Counters
Room Type: Family Room, Kitchen
Flooring: Carpet, Laminate, Tile
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Gas Range, Gas Water Heater
Fireplace: Family Room
Laundry: In Garage, In Kitchen, Outside
Entry Location: Ground
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Composition, Shingle
Foundation: Slab
Construction Materials: Drywall, Stucco
Property Condition: Repairs Cosmetic
Common Walls: One Common Wall, No One Above, No One Below
Direction Faces: East
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Back Yard, Front Yard, Level, Rectangular Lot, Sprinkler System, Street Level
Pool: None
Spa: None
Fencing: Wood
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned, Door Multi, Driveway Up Slope From Street, Garage Faces Front, Garage, Garage Door Opener
Garage Spaces: 3
Uncovered Spaces: 3
Carport Spaces: 0
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 38618209
Additional Parcels: No
Tax Lot: 11
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 1908 E Rose Avenue, Orange, CA 92867. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,039,200
Total Interest
$1,325,442
Total Payment
$2,364,642
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,072
per month
Property History for 1908 E Rose Avenue
Orange Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92867.
Similar Homes
Listings with similar prices to 1908 E Rose Avenue