$775,000
-$5,0001831 W 3rd, Santa Ana CA 92703
Multi-Family (Duplex)
Property type
27 days
On market
$757
Price per sqft
0 cars
Garage
1910
Year built
5,558 sqft
Lot size
Open Houses
Overview
Nice Duplex in Santa Ana. Each has two bedrooms and 1 bath. Large and spacious driveway long enough to fit up to 6 cars. Each unit has a living room, bathrooms, kitchen and two bedrooms. Located in a good area close to schools, grocery stores, restaurants and retail stores. Each unit 512 sf. Sold AS-IS.
Listing provided by: Thomas Luong DRE #01851108, Superior Real Estate Group
Listing updated: Jun 4, 2026 at 12:42am.
Last checked: Jun 4, 2026 at 01:00am
Source: CRMLS #PW26101631
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,485 | $1,485 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,511 | $1,511 | $1,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
21.6x
List Price / Annual Gross Rent
Cap Rate
4.45%
NOI / List Price
Gross Scheduled Income: $35,952
Operating Expense: $0
Net Operating Income: $34,452
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,000
Trash: $500
Water / Sewer: $0
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 00710209
Additional Parcels: No
Tax Lot: 15
Tax Block: 3
Subdivision: other
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1831 W 3rd, Santa Ana, CA 92703. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$620,000
Total Interest
$790,776
Total Payment
$1,410,776
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,876
per month
Property History for 1831 W 3rd
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92703.
Similar Homes
Listings with similar prices to 1831 W 3rd