$2,799,000
1629 E Maple, El Segundo CA 90245
Multi-Family (6 Units)
Property type
24 days
On market
$694
Price per sqft
0 cars
Garage
1953
Year built
6,807 sqft
Lot size
Open Houses
Overview
1629 Maple Ave is a well-maintained 6-unit apartment building located adjacent to Constitution Park in the highly desirable El Segundo submarket. The property features an attractive unit mix of six 2-bedroom/1-bath units totaling approximately 4,032 square feet on a 6,807 square foot lot. The asset offers strong in-place income with a 4.91% current CAP rate and additional...
Listing provided by: Woody Stahl DRE #01399621 310-425-9838, Lyon Stahl Investment Real Est, Brett Lyon DRE #01717818 310-706-4066, Lyon Stahl Investment Real Estate, Inc.
Listing updated: May 12, 2026 at 09:23pm.
Last checked: Jun 5, 2026 at 01:30pm
Source: CRMLS #PW26103081
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,550 | $2,550 | $3,150 | Unfurnished |
| 1 | 2 | 1 | — | $2,646 | $2,646 | $3,150 | Unfurnished |
| 1 | 2 | 1 | — | $3,150 | $3,150 | $3,150 | Unfurnished |
| 1 | 2 | 1 | — | $2,616 | $2,616 | $3,150 | Unfurnished |
| 1 | 2 | 1 | — | $2,950 | $2,950 | $3,150 | Unfurnished |
| 1 | 2 | 1 | — | $2,950 | $2,950 | $3,150 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: No
Units Leased: 5
Total Actual Rent: $16,412
Financial Snapshot
Gross Rent Multiplier
13.8x
List Price / Annual Gross Rent
Cap Rate
4.91%
NOI / List Price
Gross Scheduled Income: $202,844
Vacancy Allowance: $6,085
Operating Expense: $59,224
Net Operating Income: $137,534
Annual Operating Expenses
Gardener: $1,200
Insurance: $7,000
Maintenance: $6,085
New Taxes: $31,725
Professional Management: $8,114
Trash: $0
Water / Sewer: $0
Other Expense: $5,100
Interior
Laundry: Common Area
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Detached Carport
Garage Spaces: 0
Carport Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4139017013
Additional Parcels: No
Tax Lot: 10
Tax Block: 107
Community
Senior Community: No
Community Features: Biking, Dog Park
Nearby Schools
Nearby schools around the 1629 E Maple, El Segundo, CA 90245. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,239,200
Total Interest
$2,855,976
Total Payment
$5,095,176
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,219
per month
Property History for 1629 E Maple
El Segundo Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90245.
Similar Homes
Listings with similar prices to 1629 E Maple