$2,150,000
7731 W Manchester Avenue, Playa Del Rey CA 90293
Multi-Family (Triplex)
Property type
17 days
On market
$528
Price per sqft
0 cars
Garage
1966
Year built
5,000 sqft
Lot size
Home highlights
Open Houses
Overview
Playa del Rey, this beautiful well-maintained rare opportunity Tudor-style triplex boasts 3 spacious townhouses, 1,260 sq ft, 1,304 sq ft, and 1,510 sq ft. All units have open floor plans, large living rooms, ceramic wood flooring or wood floors, original large brick-fireplaces with private patios, skylights, newer vinyl double-pane windows and patio doors, newer water...
Listing provided by: Tony Picciolo DRE #01788377, Coldwell Banker Realty
Listing updated: Jun 3, 2026 at 03:12pm.
Last checked: Jun 3, 2026 at 03:30pm
Source: CRMLS #PW26103961
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $3,250 | $3,250 | $3,550 | Unfurnished |
| 1 | 2 | 3 | — | $2,524 | $2,524 | $3,650 | Unfurnished |
| 1 | 3 | 3 | — | $3,975 | $3,975 | $4,650 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 0
Separate Water Meters: 0
Carpet: 3
Dishwasher: 3
Disposal: 3
Ranges: 3
Refrigerator: 3
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $117,828
Tenant Pays: Cable Tv, Electricity, Telephone
Financial Snapshot
Gross Rent Multiplier
18.2x
List Price / Annual Gross Rent
Gross Scheduled Income: $117,828
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Gardener: $900
Fuel: $0
Insurance: $2,500
Trash: $1,400
Water / Sewer: $2,800
Interior
Interior Features: Ceiling Fans, Stone Counters, Recessed Lighting, Storage, Tile Counters, Unfurnished, All Bedrooms Up, Walk-in Closets
Room Type: Bedroom, Entry Foyer, Primary Bedroom, Other
Flooring: Carpet, Stone, Tile, Vinyl, Wood
Cooling: None
Heating: Electric, Wall Furnace
Appliances: Dishwasher, Electric Oven, Electric Water Heater, Free Standing Range, Disposal, Microwave, Refrigerator, Range Hood, Vented Exhaust Fan, Dryer, Washer
Fireplace: Living Room
Laundry: Common Area, Laundry Room, Dryer Included, Washer Included
Entry Location: 1
Exterior
Architectural Style: Tudor
Property Attached: Yes
Stories Total: 2
Roof: Flat, Mixed
Foundation: Slab
Window Features: Bay Windows, Double Pane Windows, Screens, Skylights
Construction Materials: Concrete, Stucco
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Two To Five Units Acre, Sprinklers In Front, Landscaped, Near Park, Near Public Transit, Sprinklers Timer, Walkstreet
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Connected, Electricity Connected, Sewer Connected, Water Connected
Road Frontage Type: City Street
Road Surface Type: Alley Paved, Paved
Garage and Parking
Parking: Attached Carport, Asphalt, Covered, Door Multi, Door Single, Garage, Garage Door Opener, On Site, Private, One Space
Garage Spaces: 0
Carport Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4114024003
Additional Parcels: No
Tax Lot: 3
Tax Block: 7
Lot Size Dimensions: 5000
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Golf, Hiking, Preserve Public Land, Storm Drains, Street Lights, Sidewalks, Park
Nearby Schools
Nearby schools around the 7731 W Manchester Avenue, Playa Del Rey, CA 90293. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,720,000
Total Interest
$2,193,765
Total Payment
$3,913,765
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,261
per month
Property History for 7731 W Manchester Avenue
Playa Del Rey Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90293.
Similar Homes
Listings with similar prices to 7731 W Manchester Avenue