$1,180,000
Multi-Family (4 Units)
Property type
29 days
On market
$300
Price per sqft
0 cars
Garage
1963
Year built
5,550 sqft
Lot size
Discover this 2-story, 4-plex investment opportunity located in Gardena, CA. This property is fully occupied with long-term tenants, providing stable rental income with opportunity to increase rent. It also features a dedicated carport for the tenants and a shared laundry room. Conveniently situated with easy access to local amenities and transportation, this property presents...
Listing provided by: Mike Dunfee DRE #01191497 562-221-2187, Dunfee Real Estate Services
Listing updated: Jun 16, 2026 at 08:30pm.
Last checked: Jun 16, 2026 at 09:00pm
Source: CRMLS #PW26104532
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $1,609 | $1,609 | $2,100 | Unfurnished |
| 1 | 2 | 2 | — | $2,050 | $2,050 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $1,425 | $1,425 | $1,795 | Unfurnished |
| 1 | 2 | 1 | — | $1,425 | $1,425 | $1,795 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas, Trash Collection
Gross Rent Multiplier
15.1x
List Price / Annual Gross Rent
Cap Rate
4.12%
NOI / List Price
Gross Scheduled Income: $78,108
Operating Expense: $29,506
Net Operating Income: $48,602
Electric: $390
Gardener: $840
Insurance: $3,573
Maintenance: $4,434
New Taxes: $14,750
Pest Control: $1,050
Trash: $1,600
Water / Sewer: $2,869
Cooling: None
Appliances: Dryer, Washer
Laundry: Common Area, Dryer Included, Washer Included
Entry Location: 144th St.
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Near Public Transit
Pool: None
Water Source: Public
Sewer: Public Sewer
View: City Lights, Neighborhood
Parking: Assigned, Carport
Garage Spaces: 0
Uncovered Spaces: 1
Carport Spaces: 4
Parking Total: 5
Land Lease: No
Common Interest: None
Parcel #: 6103003027
Additional Parcels: No
Tax Lot: 46
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.
Data last updated: 9:00 pm on June 16, 2026.
© 2026 California Regional (CRMLS).