$1,175,000
6519 Middleton Street, Huntington Park CA 90255
Multi-Family (5 Units)
Property type
21 days
On market
$276
Price per sqft
3 cars
Garage
1928
Year built
8,570 sqft
Lot size
Open Houses
Overview
Fully occupied 5-unit investment property featuring five spacious 1-bedroom, 1-bath units in a highly desirable central location. In addition, there's 3 single car detached garages and 3 additional parking spaces. This well-maintained complex offers strong and consistent rental income with excellent tenant occupancy. Conveniently situated near all major freeways, shopping...
Listing provided by: Glen Cabral DRE #01272442 562-677-1539, Coldwell Banker Envision
Listing updated: May 16, 2026 at 02:16am.
Last checked: Jun 4, 2026 at 02:30am
Source: CRMLS #PW26105984
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $900 | $900 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $975 | $975 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $975 | $975 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,000 | $1,000 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $850 | $850 | $1,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
20.8x
List Price / Annual Gross Rent
Cap Rate
3.77%
NOI / List Price
Gross Scheduled Income: $56,400
Operating Expense: $12,094
Net Operating Income: $44,306
Annual Operating Expenses
Electric: $624
Fuel: $0
Insurance: $6,047
Professional Management: $0
Trash: $3,712
Water / Sewer: $1,711
Interior
Laundry: Laundry Room
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 2
Levels: One, Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 3
Uncovered Spaces: 3
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6321022022
Additional Parcels: No
Tax Lot: 23
Tax Block: 42
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 6519 Middleton Street, Huntington Park, CA 90255. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$940,000
Total Interest
$1,198,918
Total Payment
$2,138,918
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,315
per month
Property History for 6519 Middleton Street
Huntington Park Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90255.
Similar Homes
Listings with similar prices to 6519 Middleton Street