$1,200,000
2811 Orchard Place, South Gate CA 90280
Multi-Family (6 Units)
Property type
21 days
On market
$292
Price per sqft
0 cars
Garage
1961
Year built
8,182 sqft
Lot size
Open Houses
Overview
Excellent investment opportunity in the thriving community of South Gate. This well-maintained 6-unit apartment complex features six spacious 1-bedroom, 1-bath units designed for comfortable living and consistent tenant demand. Each unit offers a functional floor plan, creating an inviting atmosphere for residents. The property includes convenient carport parking and...
Listing provided by: Glen Cabral DRE #01272442 562-677-1539, Coldwell Banker Envision
Listing updated: May 16, 2026 at 02:17am.
Last checked: Jun 4, 2026 at 02:30am
Source: CRMLS #PW26106817
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $925 | $925 | $1,560 | Unfurnished |
| 1 | 1 | 1 | — | $900 | $900 | $1,560 | Unfurnished |
| 1 | 1 | 1 | — | $925 | $925 | $1,560 | Unfurnished |
| 1 | 1 | 1 | — | $925 | $925 | $1,560 | Unfurnished |
| 1 | 1 | 1 | — | $925 | $925 | $1,560 | Unfurnished |
| 1 | 1 | 1 | — | $1,030 | $1,030 | $1,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
17.8x
List Price / Annual Gross Rent
Cap Rate
4.28%
NOI / List Price
Gross Scheduled Income: $67,560
Operating Expense: $16,247
Net Operating Income: $51,313
Annual Operating Expenses
Electric: $417
Fuel: $0
Insurance: $8,736
Professional Management: $0
Trash: $3,400
Water / Sewer: $3,694
Interior
Laundry: Outside
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Carport Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6204017019
Additional Parcels: No
Tax Lot: 145
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 2811 Orchard Place, South Gate, CA 90280. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$960,000
Total Interest
$1,224,427
Total Payment
$2,184,427
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,468
per month
Property History for 2811 Orchard Place
South Gate Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90280.
Similar Homes
Listings with similar prices to 2811 Orchard Place