$2,399,000
16802 Hoskins Lane, Huntington Beach CA 92649
Multi-Family (Fourplex)
Property type
16 days
On market
$553
Price per sqft
6 cars
Garage
1976
Year built
8,276 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent Investment Opportunity – Located just over a mile from the beach in the desirable area of Huntington Harbour, this well-maintained fourplex features a two-story owner’s unit with a private patio, balcony, fireplace and in-unit laundry (3BR/2.5BA), plus three spacious rear units, consisting of two upper-level units with balconies (3BR/2BA | 2BR/2BA), and a...
Listing provided by: Maria Bustamante DRE #01985011 562-305-5667, Maria Bustamante, Broker
Listing updated: May 28, 2026 at 07:53pm.
Last checked: Jun 2, 2026 at 10:00am
Source: CRMLS #PW26106872
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $3,515 | $3,515 | $3,950 | Unfurnished |
| 1 | 3 | 2 | — | $2,215 | $2,215 | $3,350 | Unfurnished |
| 1 | 2 | 2 | — | $2,060 | $2,060 | $2,750 | Unfurnished |
| 1 | 1 | 1 | — | $1,830 | $1,830 | $2,250 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Carpet: 4
Dishwasher: 4
Disposal: 4
Ranges: 4
Rent Control: Yes
Total Actual Rent: $9,620
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
19.0x
List Price / Annual Gross Rent
Cap Rate
3.65%
NOI / List Price
Gross Scheduled Income: $126,039
Operating Expense: $38,368
Net Operating Income: $87,671
Annual Operating Expenses
Electric: $539
Gardener: $1,650
Fuel: $1,328
Insurance: $4,471
Licenses: $97
New Taxes: $26,389
Trash: $1,727
Water / Sewer: $2,167
Interior
Flooring: Carpet, Vinyl
Appliances: Dishwasher, Disposal, Gas Oven, Gas Range, Range Hood
Fireplace: Living Room
Laundry: Common Area, Inside, Laundry Room
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Back Yard, Front Yard, Lawn, Landscaped, Sprinklers Timer, Sprinkler System
Pool: None
Fencing: Wood
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 17823206
Additional Parcels: No
Tax Lot: 9
Tax Block: G
Subdivision: Harbor Heights Villas (HHVA)
Community
Senior Community: No
Community Features: Park
Nearby Schools
Nearby schools around the 16802 Hoskins Lane, Huntington Beach, CA 92649. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,919,200
Total Interest
$2,447,834
Total Payment
$4,367,034
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,780
per month
Property History for 16802 Hoskins Lane
Huntington Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92649.
Similar Homes
Listings with similar prices to 16802 Hoskins Lane