$850,000
6785 Rose, Long Beach CA 90805
Multi-Family (Duplex)
Property type
8 days
On market
$513
Price per sqft
2 cars
Garage
1938
Year built
5,300 sqft
Lot size
Home highlights
Open Houses
Overview
Lots of options with this charming North Long Beach home with extra unit. Classic three bedroom one bath home on ground floor with one bedroom apartment upstairs which could be used for extended family member or rented to help with the mortgage. The ground level home and upstairs apartment have been renovated with new paint, flooring countertops and fixtures. The property...
Listing provided by: Mike Dunfee DRE #01191497 562-221-2187, Dunfee Real Estate Services
Listing updated: May 29, 2026 at 01:25pm.
Last checked: Jun 2, 2026 at 11:00am
Source: CRMLS #PW26112120
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | 1 | $0 | $0 | $3,295 | Unfurnished |
| 1 | 1 | 1 | 1 | $0 | $0 | $1,695 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Tenant Pays: Electricity
Financial Snapshot
Gross Rent Multiplier
14.2x
List Price / Annual Gross Rent
Cap Rate
5.24%
NOI / List Price
Gross Scheduled Income: $59,880
Operating Expense: $15,305
Net Operating Income: $44,575
Annual Operating Expenses
Gardener: $1,200
Insurance: $1,248
New Taxes: $10,625
Trash: $1,032
Water / Sewer: $1,200
Interior
Room Type: Kitchen, Living Room
Flooring: Laminate
Cooling: Ductless
Heating: Ductless
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: Rose Ave.
Exterior
Property Attached: No
Stories Total: 0
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre, Near Public Transit
Pool: None
Spa: None
Fencing: Wood
Water Source: Public
Sewer: Public Sewer
View: Neighborhood
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7116008048
Additional Parcels: No
Tax Lot: 58
Subdivision: North Long Beach (NLB)
Community
Senior Community: No
Community Features: Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 6785 Rose, Long Beach, CA 90805. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$680,000
Total Interest
$867,303
Total Payment
$1,547,303
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,333
per month
Property History for 6785 Rose
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90805.
Similar Homes
Listings with similar prices to 6785 Rose