$1,040,000
15535 Broken Bow rd, Apple Valley CA 92307
Multi-Family (8 Units)
Property type
11 days
On market
$131
Price per sqft
0 cars
Garage
1962
Year built
29,185 sqft
Lot size
Home highlights
Open Houses
Overview
Great opportunity for investor looking for a property with some meat on the bones. Handyman special with some clean up to catch up with the 25% increase to market rents and capture the upside. Priced to sell with a quick close. Bring all offers!
Listing provided by: Azhar Sabir DRE #01346363, Shamoon Sikora, Broker
Listing updated: May 26, 2026 at 01:36am.
Last checked: Jun 5, 2026 at 06:30am
Source: CRMLS #PW26113383
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 2 | 1 | — | $1,200 | $114,480 | $144,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
9.1x
List Price / Annual Gross Rent
Cap Rate
3.44%
NOI / List Price
Gross Scheduled Income: $114,480
Vacancy Allowance: $40,068
Operating Expense: $45,436
Net Operating Income: $35,733
Annual Operating Expenses
Electric: $0
Fuel: $950
Insurance: $5,000
Professional Management: $2,884
Trash: $8,400
Water / Sewer: $4,850
Interior
Cooling: Wall Window Units
Fireplace: Bath, Dining Room, Family Room, Kitchen, Living Room
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: One Common Wall
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0441231130000
Additional Parcels: No
Tax Lot: 000
Community
Senior Community: No
Community Features: Rural
Nearby Schools
Nearby schools around the 15535 Broken Bow rd, Apple Valley, CA 92307. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$832,000
Total Interest
$1,061,170
Total Payment
$1,893,170
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,492
per month
Property History for 15535 Broken Bow rd
Apple Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92307.
Similar Homes
Listings with similar prices to 15535 Broken Bow rd