$899,000
810 S Record, Los Angeles CA 90023
Multi-Family (Fourplex)
Property type
8 days
On market
$485
Price per sqft
0 cars
Garage
1910
Year built
8,915 sqft
Lot size
Open Houses
Overview
Great fourplex income opportunity in East LA. Four separate buildings consisting of a main front house with three bedrooms and two bathrooms; three additional separate one bed / one bath units. All units will be delivered with tenants paying good rents with the exception of one of the rear one bed / one bath units that will be delivered without tenant ready for market rents....
Listing provided by: Chad Gordon DRE #01799864, The Gordon Professional Group
Listing updated: May 29, 2026 at 01:37pm.
Last checked: Jun 6, 2026 at 12:01am
Source: CRMLS #PW26114521
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,900 | $2,900 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $900 | $900 | $1,200 | Unfurnished |
| 1 | 1 | 1 | — | $800 | $800 | $1,200 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,200 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $4,600
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
195.4x
List Price / Annual Gross Rent
Cap Rate
0.51%
NOI / List Price
Gross Scheduled Income: $4,600
Operating Expense: $1
Net Operating Income: $4,600
Annual Operating Expenses
Insurance: $1
Trash: $1
Water / Sewer: $1
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Entry Location: Ground
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Near Public Transit
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5239021010
Additional Parcels: No
Tax Lot: 28
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 810 S Record, Los Angeles, CA 90023. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,200
Total Interest
$917,300
Total Payment
$1,636,500
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,632
per month
Property History for 810 S Record
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90023.
Similar Homes
Listings with similar prices to 810 S Record