$850,000
+$1,0009435 S Western, Los Angeles CA 90047
Multi-Family (Fourplex)
Property type
4 days
On market
$332
Price per sqft
0 cars
Garage
1943
Year built
5,588 sqft
Lot size
Open Houses
Overview
A rare opportunity to own a 4 unit complex in Los Angeles. Each unit has 2 bedroom, and 1 bath with a private patio. Each unit is detached and seperated by a fence. there are 5 parking spaces plus street parking. Centrally located near SOFI Stadium, The Forum, and new entertainment district.
Listing provided by: Gracie Robles DRE #01354536, 24 Hour Real Estate, Pablo Robles DRE #02045765 562-805-1996, 24 Hour Real Estate
Listing updated: Jun 2, 2026 at 01:25pm.
Last checked: Jun 2, 2026 at 02:00pm
Source: CRMLS #PW26117658
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 2 | 1 | — | $1,200 | $1,200 | $2,500 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
14.8x
List Price / Annual Gross Rent
Cap Rate
6.47%
NOI / List Price
Gross Scheduled Income: $57,600
Operating Expense: $1,800
Net Operating Income: $55,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $333
Trash: $200
Water / Sewer: $0
Interior
Laundry: None
Entry Location: Front Gate
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Near Public Transit
Pool: None
Water Source: Public
Sewer: Unknown
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6057011010
Additional Parcels: No
Tax Lot: 10
Community
Senior Community: No
Community Features: Sidewalks, Urban
Nearby Schools
Nearby schools around the 9435 S Western, Los Angeles, CA 90047. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$680,000
Total Interest
$867,303
Total Payment
$1,547,303
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,333
per month
Property History for 9435 S Western
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90047.
Similar Homes
Listings with similar prices to 9435 S Western