$1,895,000
11966 Oxford Avenue, Hawthorne CA 90250
Multi-Family (7 Units)
Property type
4 days
On market
$300
Price per sqft
0 cars
Garage
1962
Year built
8,741 sqft
Lot size
Open Houses
Overview
This 7-unit multifamily property located in Hawthorne presents a compelling value-add investment opportunity in a supply-constrained South Bay rental market. Built in 1962 and encompassing 6,314 square feet of rentable space on an 8,741 square foot lot, the asset features a well-balanced unit mix of (2) one-bedroom/one-bath units, (4) twobedroom/one-bath units, and (1)...
Listing provided by: Rick Applebaum DRE #01273871, Morgan Skenderian, Jay Skenderian DRE #01220368, Morgan Skenderian
Listing updated: Jun 1, 2026 at 05:19pm.
Last checked: Jun 5, 2026 at 08:30am
Source: CRMLS #PW26118308
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | — | $1,385 | $2,770 | $1,950 | Unfurnished |
| 4 | 2 | 1 | — | $1,613 | $6,450 | $2,350 | Unfurnished |
| 1 | 3 | 2 | — | $2,100 | $2,100 | $2,995 | Unfurnished |
# of Buildings: 1
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
13.7x
List Price / Annual Gross Rent
Cap Rate
4.34%
NOI / List Price
Gross Scheduled Income: $138,240
Vacancy Allowance: $4,147
Vacancy Allowance Rate: 3%
Operating Expense: $51,782
Net Operating Income: $82,309
Annual Operating Expenses
Electric: $2,961
Gardener: $600
Fuel: $2,961
Insurance: $7,892
Licenses: $500
Maintenance: $5,363
New Taxes: $25,581
Professional Management: $0
Trash: $2,961
Water / Sewer: $2,962
Interior
Laundry: Common Area
Entry Location: Street
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Carport Spaces: 7
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 4047023004
Additional Parcels: No
Tax Lot: 2
Tax Block: A
Community
Senior Community: No
Community Features: Biking, Curbs, Park, Sidewalks
Nearby Schools
Nearby schools around the 11966 Oxford Avenue, Hawthorne, CA 90250. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,516,000
Total Interest
$1,933,574
Total Payment
$3,449,574
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,706
per month
Property History for 11966 Oxford Avenue
Hawthorne Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90250.
Similar Homes
Listings with similar prices to 11966 Oxford Avenue