$2,224,900
8100 Cerritos, Stanton CA 90680
Multi-Family (6 Units)
Property type
4 days
On market
$428
Price per sqft
6 cars
Garage
1976
Year built
11,326 sqft
Lot size
Home highlights
Open Houses
Overview
This apartment complex is an excellent investment property. It is located on a huge lot, all 6 units are identical with 2 bedrooms and 2 baths each. Nice and quiet area and plenty of parking in back. 6 single car garages and 8 parking spots. Very decent CAP rate
Listing provided by: Hung Hoang DRE #01198103 714-537-1111, New Empire Realty
Listing updated: Jun 1, 2026 at 09:13pm.
Last checked: Jun 5, 2026 at 12:00pm
Source: CRMLS #PW26118743
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 1 | $2,200 | $4,400 | $5,000 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,100 | $2,100 | $2,500 | Unfurnished |
| 2 | 2 | 2 | 1 | $2,000 | $4,000 | $5,000 | Unfurnished |
| 1 | 2 | 2 | 1 | $1,880 | $1,880 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Units Leased: 6,148
Total Actual Rent: $148,560
Financial Snapshot
Gross Rent Multiplier
15.0x
List Price / Annual Gross Rent
Cap Rate
4.92%
NOI / List Price
Gross Scheduled Income: $148,560
Operating Expense: $39,000
Net Operating Income: $109,560
Annual Operating Expenses
Electric: $1,000
Gardener: $1,500
Fuel: $1,200
Insurance: $4,000
New Taxes: $24,000
Professional Management: $0
Trash: $2,300
Water / Sewer: $5,000
Interior
Cooling: None
Heating: Wall Furnace
Laundry: Common Area
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Corner Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 12644325
Additional Parcels: No
Tax Lot: 11
Subdivision: other
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 8100 Cerritos, Stanton, CA 90680. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,779,920
Total Interest
$2,270,190
Total Payment
$4,050,110
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,718
per month
Property History for 8100 Cerritos
Stanton Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90680.
Similar Homes
Listings with similar prices to 8100 Cerritos