$899,999
1912 E 122nd, Compton CA 90222
Multi-Family (Duplex)
Property type
2 days
On market
$748
Price per sqft
0 cars
Garage
1947
Year built
3,509 sqft
Lot size
Open Houses
Overview
Exceptional investment and +++OWNER-USER DUPLEX++ located in the unincorporated Los Angeles area adjacent to Compton. This ++RECENTLY FULLY REMODELED+++ duplex offers the perfect blend of immediate occupancy, rental income potential, and future value-add opportunities. The front home is vacant, making it ideal for an owner-occupant looking to move in right away while...
Listing provided by: Yvonne Regis DRE #01817942, Khorr Realty, Elizabeth Regis DRE #01934093, Khorr Realty
Listing updated: Jun 4, 2026 at 01:47pm.
Last checked: Jun 4, 2026 at 02:30pm
Source: CRMLS #PW26121043
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $2,852 | Unfurnished |
| 1 | 1 | 1 | — | $1,500 | $1,500 | $1,759 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Units Leased: 1
Tenant Pays: None
Financial Snapshot
Gross Rent Multiplier
50.0x
List Price / Annual Gross Rent
Cap Rate
2.0%
NOI / List Price
Gross Scheduled Income: $18,000
Operating Expense: $4,319
Net Operating Income: $18,000
Annual Operating Expenses
Electric: $1,116
Fuel: $0
Insurance: $2,435
Trash: $0
Water / Sewer: $768
Interior
Laundry: Inside
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6150004026
Additional Parcels: No
Tax Lot: 42
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1912 E 122nd, Compton, CA 90222. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,999
Total Interest
$918,319
Total Payment
$1,638,318
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,638
per month
Property History for 1912 E 122nd
Compton Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90222.
Similar Homes
Listings with similar prices to 1912 E 122nd