$1,995,000
2500 Hill, Huntington Park CA 90255
Multi-Family (Fourplex)
Property type
2 days
On market
$924
Price per sqft
0 cars
Garage
1930
Year built
6,561 sqft
Lot size
Open Houses
Overview
Excellent investment opportunity to acquire a 6-unit building in a strong rental market with immediate upside potential. In an unincorporated part of the city, this well-maintained property features six separate 1-bedroom, 1-bath units, offering a desirable unit mix that consistently appeals to renters seeking affordability and convenience. A standout feature of this offering...
Listing provided by: Yvonne Regis DRE #01817942, Khorr Realty, Elizabeth Regis DRE #01934093, Khorr Realty
Listing updated: Jun 4, 2026 at 01:48pm.
Last checked: Jun 4, 2026 at 02:30pm
Source: CRMLS #PW26121119
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,280 | $1,280 | $1,781 | Unfurnished |
| 1 | 1 | 1 | — | $1,300 | $1,300 | $1,781 | Unfurnished |
| 1 | 1 | 1 | — | $2,000 | $2,000 | $1,781 | Unfurnished |
| 1 | 1 | 1 | — | $2,300 | $2,300 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
24.2x
List Price / Annual Gross Rent
Cap Rate
4.14%
NOI / List Price
Gross Scheduled Income: $82,560
Operating Expense: $0
Net Operating Income: $82,560
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: Common Area
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6202001016
Additional Parcels: No
Tax Lot: 304
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 2500 Hill, Huntington Park, CA 90255. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,596,000
Total Interest
$2,035,610
Total Payment
$3,631,610
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,316
per month
Property History for 2500 Hill
Huntington Park Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90255.
Similar Homes
Listings with similar prices to 2500 Hill