$1,600,000
1876 Henderson Avenue, Long Beach CA 90806
Multi-Family (7 Units)
Property type
1 day
On market
$328
Price per sqft
4 cars
Garage
1956
Year built
7,502 sqft
Lot size
Open Houses
Overview
Well-Maintained 7-Unit Apartment Investment with Strong Cash Flow. Exceptional opportunity to acquire a well-maintained 7-unit apartment property located in Long Beach's desirable South Wrigley neighborhood. Situated on a 7,500 square foot lot with approximately 4,919 square feet of improvements, this income-producing asset offers strong in-place cash flow, recent capital...
Listing provided by: Juan Huizar DRE #01417642, Sage Real Estate Group, Inc.
Listing updated: Jun 9, 2026 at 02:57am.
Last checked: Jun 9, 2026 at 03:30am
Source: CRMLS #PW26122313
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,525 | $2,525 | $2,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,700 | $1,700 | $1,750 | Unfurnished |
| 1 | 1 | 1 | — | $1,675 | $1,675 | $1,750 | Unfurnished |
| 1 | 1 | 1 | — | $1,700 | $1,700 | $1,750 | Unfurnished |
| 1 | 1 | 1 | — | $1,650 | $1,650 | $1,750 | Unfurnished |
| 1 | 1 | 1 | — | $1,650 | $1,650 | $1,750 | Unfurnished |
| 1 | 1 | 1 | — | $1,650 | $1,650 | $1,750 | Unfurnished |
# of Buildings: 1
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 7
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
10.6x
List Price / Annual Gross Rent
Cap Rate
6.4%
NOI / List Price
Gross Scheduled Income: $151,500
Operating Expense: $46,936
Net Operating Income: $102,389
Annual Operating Expenses
Electric: $1,000
Insurance: $7,000
Licenses: $500
Maintenance: $5,250
New Taxes: $20,000
Pest Control: $720
Professional Management: $7,466
Trash: $2,000
Water / Sewer: $1,250
Interior
Cooling: None
Heating: Floor Furnace
Appliances: Dryer, Washer
Fireplace: None
Laundry: Common Area, Dryer Included, Washer Included
Accessibility: None
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Roof: Composition
Foundation: Concrete Perimeter
Window Features: Wood Frames
Construction Materials: Stucco
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Fencing: Good Condition, Partial, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7209028008
Additional Parcels: No
Tax Lot: 5
Tax Block: B
Subdivision: Wrigley Area (WR)
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 1876 Henderson Avenue, Long Beach, CA 90806. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,280,000
Total Interest
$1,632,569
Total Payment
$2,912,569
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,907
per month
Property History for 1876 Henderson Avenue
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90806.
Similar Homes
Listings with similar prices to 1876 Henderson Avenue