$1,290,000
1125 Linden Avenue, Long Beach CA 90813
Multi-Family (Triplex)
Property type
1 day
On market
$369
Price per sqft
6 cars
Garage
1905
Year built
7,523 sqft
Lot size
Home highlights
Open Houses
Overview
A great income-producing Property consists of two separate buildings. A front single-family home that has 2 bedrooms and 2 baths with a good-sized living room and a kitchen. A duplex built in 2008 features two units: a 2-bedroom, 2-bath unit and a 3-bedroom, 3-bath unit, separated by a shared wall. All units come with a 2-car garage and sufficient additional parking spaces....
Listing provided by: Augustin Joo DRE #01360043, California Bridge Realty
Listing updated: Jun 6, 2026 at 12:08am.
Last checked: Jun 6, 2026 at 12:30am
Source: CRMLS #PW26122847
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 2 | $2,550 | $30,600 | $2,700 | Unfurnished |
| 1 | 2 | 2 | 2 | $2,100 | $25,200 | $2,500 | Unfurnished |
| 1 | 3 | 3 | 2 | $0 | $33,600 | $3,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Rent Control: No
Units Leased: 2
Total Actual Rent: $7,266
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
13.7x
List Price / Annual Gross Rent
Cap Rate
5.5%
NOI / List Price
Gross Scheduled Income: $94,200
Operating Expense: $23,600
Net Operating Income: $23,600
Annual Operating Expenses
Electric: $400
Gardener: $960
Fuel: $200
Insurance: $2,700
Maintenance: $2,400
New Taxes: $16,125
Trash: $0
Water / Sewer: $500
Interior
Cooling: None
Heating: Central
Fireplace: None
Laundry: In Garage
Entry Location: Ground Level With Steps, Mid Level, 2
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One, Three Or More
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Carport, Driveway, Garage
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7273001021
Additional Parcels: No
Tax Lot: 19
Zoning: LBR4N
Tax Block: 5
Subdivision: Downtown (DT)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights
Nearby Schools
Nearby schools around the 1125 Linden Avenue, Long Beach, CA 90813. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,032,000
Total Interest
$1,316,259
Total Payment
$2,348,259
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,017
per month
Property History for 1125 Linden Avenue
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90813.
Similar Homes
Listings with similar prices to 1125 Linden Avenue