$1,249,000
417 N Vernon, Azusa CA 91702
Multi-Family (Triplex)
Property type
1 day
On market
$548
Price per sqft
0 cars
Garage
1947
Year built
6,176 sqft
Lot size
Open Houses
Overview
Exceptional multi-unit living opportunity in the heart of Azusa featuring a beautifully upgraded property configured as a spacious main residence plus two additional units, offering excellent flexibility for multigenerational living, owner-occupants, or investment potential. The front residence offers approximately 1,471 sq ft with 3 bedrooms and 2 bathrooms, complemented by a...
Listing provided by: Wilma Sandoval DRE #00843096 909-262-2215, Premier Realty & Loans, Inc.
Listing updated: Jun 8, 2026 at 11:22pm.
Last checked: Jun 9, 2026 at 12:00am
Source: CRMLS #PW26124647
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $0 | $0 | $3,800 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 0
Financial Snapshot
Gross Rent Multiplier
13.7x
List Price / Annual Gross Rent
Cap Rate
6.74%
NOI / List Price
Gross Scheduled Income: $91,200
Operating Expense: $7,000
Net Operating Income: $84,200
Annual Operating Expenses
Electric: $3,600
Fuel: $0
Insurance: $3,500
Trash: $3,200
Water / Sewer: $3,800
Interior
Fireplace: None
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: Main
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8616014021
Additional Parcels: No
Tax Lot: 8
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 417 N Vernon, Azusa, CA 91702. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$999,200
Total Interest
$1,274,425
Total Payment
$2,273,625
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,767
per month
Property History for 417 N Vernon
Azusa Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91702.
Similar Homes
Listings with similar prices to 417 N Vernon