$899,000
3510 & 3512 W Pine Street, Santa Ana CA 92704
Multi-Family (Duplex)
Property type
1 day
On market
$542
Price per sqft
2 cars
Garage
1962
Year built
6,098 sqft
Lot size
Home highlights
Open Houses
Overview
GREAT INVESTMENT OPPORTUNITY TO OWN THIS DUPLEX ON A 6,098 SQFT. LOT WITH LONG-TERM TENANTS IN PLACE! THE PROPERTY HAS BEEN MODERATELY UPGRADED IN RECENT YEARS, INCLUDING A NEW ROOF INSTALLED JUST TWO YEARS AGO. TENANTS IN BOTH UNITS PAY RENT VIA DIRECT DEPOSIT INTO THE OWNER’S ACCOUNT. CONFIGURED AS A FRONT AND BACK HOUSE, THE PROPERTY FEATURES A SHARED ENTRYWAY LEADING TO...
Listing provided by: Tam Pham DRE #01415084 714-306-7862, Professional R.E. Center, Inc.
Listing updated: Jun 11, 2026 at 04:39pm.
Last checked: Jun 11, 2026 at 05:30pm
Source: CRMLS #PW26127412
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,000 | $2,000 | $2,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,000 | $2,000 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $4,000
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.0x
List Price / Annual Gross Rent
Gross Scheduled Income: $60,000
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Ceiling Fans, All Bedrooms Down
Room Type: Bedroom
Flooring: Laminate, Tile
Cooling: None
Heating: Central, Wall Furnace
Appliances: Gas Range
Fireplace: Living Room
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup, In Garage
Entry Location: Ground Level
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Property Condition: Repairs Cosmetic
Common Walls: One Common Wall
Lot Features: Rectangular Lot
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Driveway Level, Garage Faces Front, Garage
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 14432142
Additional Parcels: No
Tax Lot: 67
Subdivision: .
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 3510 & 3512 W Pine Street, Santa Ana, CA 92704. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,200
Total Interest
$917,300
Total Payment
$1,636,500
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,632
per month
Property History for 3510 & 3512 W Pine Street
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92704.
Similar Homes
Listings with similar prices to 3510 & 3512 W Pine Street