$975,000
20414 Kenwood, Torrance CA 90502
Multi-Family (5 Units)
Property type
1 day
On market
$516
Price per sqft
0 cars
Garage
1925
Year built
7,642 sqft
Lot size
Home highlights
Open Houses
Overview
20414 Kenwood is an excellent acquisition opportunity for any investor seeking both short and long-term upside potential in the desirable inland South Bay rental market. Current rents present 30 percent rental upside, and the property’s underutilized corner lot may offer the potential to develop five one-bedroom ADU’s, effectively doubling the property’s unit count and...
Listing provided by: Steven Bogoyevac DRE #01332755 562-257-1231, Steven M. Bogoyevac, Broker
Listing updated: Jun 15, 2026 at 04:41pm.
Last checked: Jun 15, 2026 at 05:00pm
Source: CRMLS #PW26130010
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 3 | 0 | 1 | — | $1,289 | $3,868 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,645 | $1,645 | $1,895 | Unfurnished |
| 1 | 2 | 1 | — | $1,720 | $1,720 | $3,000 | Unfurnished |
# of Buildings: 3
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
11.2x
List Price / Annual Gross Rent
Cap Rate
5.29%
NOI / List Price
Gross Scheduled Income: $86,796
Operating Expense: $32,927
Net Operating Income: $51,565
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Corner Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7350013035
Additional Parcels: No
Tax Lot: 76
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 20414 Kenwood, Torrance, CA 90502. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$780,000
Total Interest
$994,847
Total Payment
$1,774,847
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,096
per month
Property History for 20414 Kenwood
Torrance Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90502.
Similar Homes
Listings with similar prices to 20414 Kenwood