$1,999,000
4270 Elenda Street, Culver City CA 90230
Multi-Family (Triplex)
Property type
1 day
On market
$1,223
Price per sqft
3 cars
Garage
1948
Year built
4,500 sqft
Lot size
Home highlights
Open Houses
Overview
Prime Culver City triplex featuring three 1-bedroom, 1-bathroom units with extensive renovations completed between 2017 and 2018, plus additional upgrades in 2021 and 2022. Property upgrades include new roof on main building and garage (2021/2022), new electrical and plumbing systems including gas line, new tankless water heaters, new central air and heat for each unit,...
Listing provided by: Baotuan Nguyenphuoc DRE #01807001, NP Realty
Listing updated: Jun 16, 2026 at 03:37pm.
Last checked: Jun 16, 2026 at 04:00pm
Source: CRMLS #PW26130257
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $2,752 | $2,752 | $2,950 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,697 | $2,697 | $2,950 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,795 | $2,795 | $2,950 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Dishwasher: 3
Ranges: 3
Refrigerator: 3
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $98,928
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
20.2x
List Price / Annual Gross Rent
Cap Rate
3.87%
NOI / List Price
Gross Scheduled Income: $98,928
Operating Expense: $21,481
Net Operating Income: $77,447
Annual Operating Expenses
Gardener: $1,200
Insurance: $3,389
Licenses: $501
Maintenance: $210
Pest Control: $100
Professional Management: $4,595
Trash: $1,926
Water / Sewer: $2,211
Other Expense: $7,349
Interior
Interior Features: Open Floor Plan, Main Level Primary
Room Type: Great Room, Kitchen, Living Room, Primary Bathroom, Primary Bedroom
Flooring: Laminate, Tile, Vinyl
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Free Standing Range, Refrigerator, Tankless Water Heater, Dryer, Washer
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup, Inside, Dryer Included, Washer Included
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Composition
Foundation: Raised
Window Features: Double Pane Windows
Construction Materials: Copper Plumbing
Property Condition: Turnkey
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Front Yard, Sprinklers In Rear, Sprinklers In Front, Landscaped, Rectangular Lot, Sprinkler System, Street Level, Walkstreet
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Neighborhood
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Garage, On Street
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4210022003
Additional Parcels: No
Tax Lot: 52
Zoning: CCR1YY
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters, Storm Drains, Street Lights, Suburban, Sidewalks